[CSCSTEL] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 1.2%
YoY- 1.21%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 301,745 161,550 435,652 373,021 249,041 296,178 0 -
PBT 42,053 12,526 54,954 29,454 25,609 31,212 13 284.33%
Tax -10,440 -3,092 -5,425 -6,483 -2,912 -3,991 0 -
NP 31,613 9,434 49,529 22,971 22,697 27,221 13 266.49%
-
NP to SH 31,613 9,434 49,529 22,971 22,697 27,221 13 266.49%
-
Tax Rate 24.83% 24.68% 9.87% 22.01% 11.37% 12.79% 0.00% -
Total Cost 270,132 152,116 386,123 350,050 226,344 268,957 -13 -
-
Net Worth 783,793 701,024 730,138 655,238 593,087 593,083 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 45,163 37,657 19,009 - - -
Div Payout % - - 91.19% 163.93% 83.75% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 783,793 701,024 730,138 655,238 593,087 593,083 0 -
NOSH 373,234 372,885 376,360 376,573 380,184 380,181 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.48% 5.84% 11.37% 6.16% 9.11% 9.19% 0.00% -
ROE 4.03% 1.35% 6.78% 3.51% 3.83% 4.59% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 80.85 43.32 115.75 99.06 65.51 77.90 0.00 -
EPS 8.47 2.53 13.16 6.10 5.97 7.16 0.00 -
DPS 0.00 0.00 12.00 10.00 5.00 0.00 0.00 -
NAPS 2.10 1.88 1.94 1.74 1.56 1.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 376,573
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 79.41 42.51 114.65 98.16 65.54 77.94 0.00 -
EPS 8.32 2.48 13.03 6.05 5.97 7.16 0.00 -
DPS 0.00 0.00 11.89 9.91 5.00 0.00 0.00 -
NAPS 2.0626 1.8448 1.9214 1.7243 1.5608 1.5607 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 1.62 0.99 1.29 1.55 0.85 1.55 0.00 -
P/RPS 2.00 2.29 1.11 1.56 1.30 1.99 0.00 -
P/EPS 19.13 39.13 9.80 25.41 14.24 21.65 0.00 -
EY 5.23 2.56 10.20 3.94 7.02 4.62 0.00 -
DY 0.00 0.00 9.30 6.45 5.88 0.00 0.00 -
P/NAPS 0.77 0.53 0.66 0.89 0.54 0.99 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 09/08/10 17/08/09 15/08/08 15/08/07 16/08/06 16/08/05 - -
Price 1.78 1.04 1.36 1.48 0.88 1.25 0.00 -
P/RPS 2.20 2.40 1.17 1.49 1.34 1.60 0.00 -
P/EPS 21.02 41.11 10.33 24.26 14.74 17.46 0.00 -
EY 4.76 2.43 9.68 4.12 6.78 5.73 0.00 -
DY 0.00 0.00 8.82 6.76 5.68 0.00 0.00 -
P/NAPS 0.85 0.55 0.70 0.85 0.56 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment