[CSCSTEL] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 0.3%
YoY- 295.97%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 1,118,568 928,965 1,380,278 1,274,050 913,027 993,646 0 -
PBT 177,782 -10,067 121,762 108,498 24,504 107,891 13 388.66%
Tax -39,567 10,446 -14,244 -15,378 -987 -13,994 0 -
NP 138,215 379 107,518 93,120 23,517 93,897 13 368.59%
-
NP to SH 138,215 379 107,518 93,120 23,517 93,897 13 368.59%
-
Tax Rate 22.26% - 11.70% 14.17% 4.03% 12.97% 0.00% -
Total Cost 980,353 928,586 1,272,760 1,180,930 889,510 899,749 -13 -
-
Net Worth 783,793 701,024 730,138 655,238 593,087 593,083 0 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 74,605 31,823 90,295 75,449 19,009 - - -
Div Payout % 53.98% 8,396.81% 83.98% 81.02% 80.83% - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 783,793 701,024 730,138 655,238 593,087 593,083 0 -
NOSH 373,234 372,885 376,360 376,573 380,184 380,181 0 -
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 12.36% 0.04% 7.79% 7.31% 2.58% 9.45% 0.00% -
ROE 17.63% 0.05% 14.73% 14.21% 3.97% 15.83% 0.00% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 299.70 249.13 366.74 338.33 240.15 261.36 0.00 -
EPS 37.03 0.10 28.57 24.73 6.19 24.70 0.00 -
DPS 20.00 8.50 24.00 20.00 5.00 0.00 0.00 -
NAPS 2.10 1.88 1.94 1.74 1.56 1.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 376,573
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 294.36 244.46 363.23 335.28 240.27 261.49 0.00 -
EPS 36.37 0.10 28.29 24.51 6.19 24.71 0.00 -
DPS 19.63 8.37 23.76 19.86 5.00 0.00 0.00 -
NAPS 2.0626 1.8448 1.9214 1.7243 1.5608 1.5607 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 1.62 0.99 1.29 1.55 0.85 1.55 0.00 -
P/RPS 0.54 0.40 0.35 0.46 0.35 0.59 0.00 -
P/EPS 4.37 974.03 4.52 6.27 13.74 6.28 0.00 -
EY 22.86 0.10 22.15 15.95 7.28 15.93 0.00 -
DY 12.35 8.59 18.60 12.90 5.88 0.00 0.00 -
P/NAPS 0.77 0.53 0.66 0.89 0.54 0.99 0.00 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 09/08/10 17/08/09 15/08/08 15/08/07 16/08/06 - - -
Price 1.78 1.04 1.36 1.48 0.88 0.00 0.00 -
P/RPS 0.59 0.42 0.37 0.44 0.37 0.00 0.00 -
P/EPS 4.81 1,023.22 4.76 5.99 14.23 0.00 0.00 -
EY 20.80 0.10 21.01 16.71 7.03 0.00 0.00 -
DY 11.24 8.17 17.65 13.51 5.68 0.00 0.00 -
P/NAPS 0.85 0.55 0.70 0.85 0.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment