[CSCSTEL] QoQ Cumulative Quarter Result on 30-Nov-2004 [#4]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
26-Jan-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
30-Nov-2004 [#4]
Profit Trend
QoQ- 101284.61%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Revenue 1,009,109 778,297 482,119 215,349 0 832,570 0 -
PBT 82,177 91,838 60,626 16,026 13 115,383 13 108456.39%
Tax -12,729 -11,148 -7,157 -2,846 0 -115,397 0 -
NP 69,448 80,690 53,469 13,180 13 -14 13 94802.78%
-
NP to SH 69,448 80,690 53,469 13,180 13 86,698 13 94802.78%
-
Tax Rate 15.49% 12.14% 11.81% 17.76% 0.00% 100.01% 0.00% -
Total Cost 939,661 697,607 428,650 202,169 -13 832,584 -13 -
-
Net Worth 577,466 592,917 570,031 82,264 0 501,495 0 -
Dividend
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Net Worth 577,466 592,917 570,031 82,264 0 501,495 0 -
NOSH 379,912 380,075 380,021 59,182 379,921 379,921 0 -
Ratio Analysis
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
NP Margin 6.88% 10.37% 11.09% 6.12% 0.00% 0.00% 0.00% -
ROE 12.03% 13.61% 9.38% 16.02% 0.00% 17.29% 0.00% -
Per Share
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
RPS 265.62 204.77 126.87 363.87 0.00 219.14 0.00 -
EPS 18.28 21.23 14.07 22.27 0.00 22.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.56 1.50 1.39 0.00 1.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,158
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
RPS 265.56 204.82 126.87 56.67 0.00 219.10 0.00 -
EPS 18.28 21.23 14.07 3.47 0.00 22.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5196 1.5603 1.5001 0.2165 0.00 1.3197 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Date 30/09/05 30/06/05 31/03/05 - - - - -
Price 1.10 1.55 1.64 0.00 0.00 0.00 0.00 -
P/RPS 0.41 0.76 1.29 0.00 0.00 0.00 0.00 -
P/EPS 6.02 7.30 11.66 0.00 0.00 0.00 0.00 -
EY 16.62 13.70 8.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.99 1.09 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 30/11/04 30/09/04 31/08/04 30/06/04 CAGR
Date 16/11/05 16/08/05 26/04/05 26/01/05 - 29/12/04 - -
Price 0.89 1.25 1.64 1.99 0.00 0.00 0.00 -
P/RPS 0.34 0.61 1.29 0.55 0.00 0.00 0.00 -
P/EPS 4.87 5.89 11.66 8.94 0.00 0.00 0.00 -
EY 20.54 16.98 8.58 11.19 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.80 1.09 1.43 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment