[CSCSTEL] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[CSCSTEL] CSC STEEL HOLDINGS BERHAD
Announcement Date
16-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 40.83%
YoY- 384.3%
Quarter Report
Latest QR
Upcoming QR
CSCSTEL's Result
CSCSTEL's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
Revenue 261,482 389,174 302,595 290,842 230,812 0 314,887 -3.58%
PBT 53,605 28,478 23,411 37,317 -9,662 13 42,468 4.68%
Tax -14,712 -1,156 -4,395 -5,353 -1,581 0 -42,482 -18.82%
NP 38,893 27,322 19,016 31,964 -11,243 13 -14 -
-
NP to SH 38,893 27,322 19,016 31,964 -11,243 13 34,097 2.62%
-
Tax Rate 27.45% 4.06% 18.77% 14.34% - 0.00% 100.03% -
Total Cost 222,589 361,852 283,579 258,878 242,055 -13 314,901 -6.59%
-
Net Worth 742,774 738,331 674,032 621,838 577,343 0 501,761 8.01%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
Div - 24,361 - - - - - -
Div Payout % - 89.16% - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
Net Worth 742,774 738,331 674,032 621,838 577,343 0 501,761 8.01%
NOSH 373,253 374,787 376,554 379,169 379,831 380,122 380,122 -0.35%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
NP Margin 14.87% 7.02% 6.28% 10.99% -4.87% 0.00% 0.00% -
ROE 5.24% 3.70% 2.82% 5.14% -1.95% 0.00% 6.80% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
RPS 70.05 103.84 80.36 76.70 60.77 0.00 82.84 -3.24%
EPS 10.42 7.29 5.05 8.43 -2.96 0.00 8.97 2.99%
DPS 0.00 6.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.97 1.79 1.64 1.52 0.00 1.32 8.40%
Adjusted Per Share Value based on latest NOSH - 379,169
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
RPS 68.81 102.41 79.63 76.54 60.74 0.00 82.87 -3.59%
EPS 10.24 7.19 5.00 8.41 -2.96 0.00 8.97 2.63%
DPS 0.00 6.41 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9547 1.943 1.7738 1.6364 1.5193 0.00 1.3204 8.02%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 1.05 1.20 1.57 0.88 1.10 0.00 0.00 -
P/RPS 1.50 1.16 1.95 1.15 1.81 0.00 0.00 -
P/EPS 10.08 16.46 31.09 10.44 -37.16 0.00 0.00 -
EY 9.92 6.07 3.22 9.58 -2.69 0.00 0.00 -
DY 0.00 5.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.61 0.88 0.54 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 31/08/04 CAGR
Date 13/11/09 14/11/08 07/11/07 16/11/06 16/11/05 - 29/12/04 -
Price 1.33 0.89 1.53 1.09 0.89 0.00 0.00 -
P/RPS 1.90 0.86 1.90 1.42 1.46 0.00 0.00 -
P/EPS 12.76 12.21 30.30 12.93 -30.07 0.00 0.00 -
EY 7.83 8.19 3.30 7.73 -3.33 0.00 0.00 -
DY 0.00 7.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.45 0.85 0.66 0.59 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment