[GCB] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 11.63%
YoY- -15.49%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 334,641 270,781 120,891 180,418 100,805 88,653 102,342 21.81%
PBT 40,236 25,157 3,249 3,312 3,962 5,167 5,165 40.77%
Tax -4,859 -5,655 -758 -320 -194 -535 -601 41.64%
NP 35,377 19,502 2,491 2,992 3,768 4,632 4,564 40.65%
-
NP to SH 34,450 19,516 2,226 2,957 3,499 4,459 4,564 40.03%
-
Tax Rate 12.08% 22.48% 23.33% 9.66% 4.90% 10.35% 11.64% -
Total Cost 299,264 251,279 118,400 177,426 97,037 84,021 97,778 20.48%
-
Net Worth 23,387,226 134,619 0 100,321 96,701 88,508 79,751 157.64%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 9,534 4,512 1,199 - 2,396 2,397 - -
Div Payout % 27.68% 23.12% 53.88% - 68.49% 53.76% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 23,387,226 134,619 0 100,321 96,701 88,508 79,751 157.64%
NOSH 317,804 240,049 239,880 240,406 239,657 239,731 237,708 4.95%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.57% 7.20% 2.06% 1.66% 3.74% 5.22% 4.46% -
ROE 0.15% 14.50% 0.00% 2.95% 3.62% 5.04% 5.72% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 105.30 112.80 50.40 75.05 42.06 36.98 43.05 16.06%
EPS 10.84 8.13 0.93 1.23 1.46 1.86 1.92 33.42%
DPS 3.00 1.88 0.50 0.00 1.00 1.00 0.00 -
NAPS 73.59 0.5608 0.00 0.4173 0.4035 0.3692 0.3355 145.47%
Adjusted Per Share Value based on latest NOSH - 240,406
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 28.48 23.05 10.29 15.36 8.58 7.55 8.71 21.81%
EPS 2.93 1.66 0.19 0.25 0.30 0.38 0.39 39.92%
DPS 0.81 0.38 0.10 0.00 0.20 0.20 0.00 -
NAPS 19.9055 0.1146 0.00 0.0854 0.0823 0.0753 0.0679 157.62%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.80 0.42 0.29 0.34 0.39 0.31 0.32 -
P/RPS 1.71 0.37 0.58 0.45 0.93 0.84 0.74 14.97%
P/EPS 16.61 5.17 31.25 27.64 26.71 16.67 16.67 -0.06%
EY 6.02 19.36 3.20 3.62 3.74 6.00 6.00 0.05%
DY 1.67 4.48 1.72 0.00 2.56 3.23 0.00 -
P/NAPS 0.02 0.75 0.00 0.81 0.97 0.84 0.95 -47.43%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 11/08/11 09/08/10 25/08/09 29/08/08 29/08/07 29/08/06 30/08/05 -
Price 1.73 0.68 0.27 0.34 0.43 0.28 0.31 -
P/RPS 1.64 0.60 0.54 0.45 1.02 0.76 0.72 14.69%
P/EPS 15.96 8.36 29.10 27.64 29.45 15.05 16.15 -0.19%
EY 6.27 11.96 3.44 3.62 3.40 6.64 6.19 0.21%
DY 1.73 2.76 1.85 0.00 2.33 3.57 0.00 -
P/NAPS 0.02 1.21 0.00 0.81 1.07 0.76 0.92 -47.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment