[GCB] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -5.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 180,418 100,805 88,653 102,342 0 -
PBT 3,312 3,962 5,167 5,165 0 -
Tax -320 -194 -535 -601 0 -
NP 2,992 3,768 4,632 4,564 0 -
-
NP to SH 2,957 3,499 4,459 4,564 0 -
-
Tax Rate 9.66% 4.90% 10.35% 11.64% - -
Total Cost 177,426 97,037 84,021 97,778 0 -
-
Net Worth 100,321 96,701 88,508 79,751 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - 2,396 2,397 - - -
Div Payout % - 68.49% 53.76% - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 100,321 96,701 88,508 79,751 0 -
NOSH 240,406 239,657 239,731 237,708 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 1.66% 3.74% 5.22% 4.46% 0.00% -
ROE 2.95% 3.62% 5.04% 5.72% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 75.05 42.06 36.98 43.05 0.00 -
EPS 1.23 1.46 1.86 1.92 0.00 -
DPS 0.00 1.00 1.00 0.00 0.00 -
NAPS 0.4173 0.4035 0.3692 0.3355 0.00 -
Adjusted Per Share Value based on latest NOSH - 237,708
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.36 8.58 7.55 8.71 0.00 -
EPS 0.25 0.30 0.38 0.39 0.00 -
DPS 0.00 0.20 0.20 0.00 0.00 -
NAPS 0.0854 0.0823 0.0753 0.0679 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 - -
Price 0.34 0.39 0.31 0.32 0.00 -
P/RPS 0.45 0.93 0.84 0.74 0.00 -
P/EPS 27.64 26.71 16.67 16.67 0.00 -
EY 3.62 3.74 6.00 6.00 0.00 -
DY 0.00 2.56 3.23 0.00 0.00 -
P/NAPS 0.81 0.97 0.84 0.95 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 29/08/08 29/08/07 29/08/06 30/08/05 - -
Price 0.34 0.43 0.28 0.31 0.00 -
P/RPS 0.45 1.02 0.76 0.72 0.00 -
P/EPS 27.64 29.45 15.05 16.15 0.00 -
EY 3.62 3.40 6.64 6.19 0.00 -
DY 0.00 2.33 3.57 0.00 0.00 -
P/NAPS 0.81 1.07 0.76 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment