[GCB] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[GCB] GUAN CHONG BHD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 14.79%
YoY- 41.75%
Quarter Report
Latest QR
Upcoming QR
GCB's Result
GCB's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 1,197,505 876,226 910,777 753,061 491,584 482,302 583,386 12.72%
PBT 55,284 43,899 71,590 72,044 53,634 27,073 13,769 26.05%
Tax -10,674 -7,510 -14,614 -11,047 -10,604 -4,190 -3,084 22.97%
NP 44,610 36,389 56,976 60,997 43,030 22,883 10,685 26.88%
-
NP to SH 44,610 36,389 56,976 60,997 43,030 22,883 10,662 26.92%
-
Tax Rate 19.31% 17.11% 20.41% 15.33% 19.77% 15.48% 22.40% -
Total Cost 1,152,895 839,837 853,801 692,064 448,554 459,419 572,701 12.36%
-
Net Worth 1,430,618 1,250,703 1,129,798 771,702 563,842 442,956 391,577 24.09%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 21,123 - - 7,167 9,556 - - -
Div Payout % 47.35% - - 11.75% 22.21% - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,430,618 1,250,703 1,129,798 771,702 563,842 442,956 391,577 24.09%
NOSH 1,074,554 1,036,723 1,023,686 480,158 480,158 480,158 480,158 14.36%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 3.73% 4.15% 6.26% 8.10% 8.75% 4.74% 1.83% -
ROE 3.12% 2.91% 5.04% 7.90% 7.63% 5.17% 2.72% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 113.38 84.52 90.24 157.61 102.88 100.96 122.02 -1.21%
EPS 4.22 3.51 5.65 12.77 9.01 4.79 2.23 11.21%
DPS 2.00 0.00 0.00 1.50 2.00 0.00 0.00 -
NAPS 1.3545 1.2064 1.1194 1.6151 1.18 0.9272 0.819 8.74%
Adjusted Per Share Value based on latest NOSH - 480,158
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 102.02 74.65 77.59 64.15 41.88 41.09 49.70 12.72%
EPS 3.80 3.10 4.85 5.20 3.67 1.95 0.91 26.88%
DPS 1.80 0.00 0.00 0.61 0.81 0.00 0.00 -
NAPS 1.2188 1.0655 0.9625 0.6574 0.4803 0.3774 0.3336 24.09%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 2.52 2.73 2.66 3.38 1.64 1.14 0.895 -
P/RPS 2.22 3.23 2.95 2.14 1.59 1.13 0.73 20.35%
P/EPS 59.66 77.78 47.12 26.48 18.21 23.80 40.13 6.82%
EY 1.68 1.29 2.12 3.78 5.49 4.20 2.49 -6.34%
DY 0.79 0.00 0.00 0.44 1.22 0.00 0.00 -
P/NAPS 1.86 2.26 2.38 2.09 1.39 1.23 1.09 9.31%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 16/08/22 23/08/21 24/08/20 19/08/19 13/08/18 14/08/17 12/08/16 -
Price 2.45 2.83 3.77 3.53 2.06 1.60 0.905 -
P/RPS 2.16 3.35 4.18 2.24 2.00 1.58 0.74 19.53%
P/EPS 58.01 80.63 66.78 27.65 22.88 33.40 40.58 6.13%
EY 1.72 1.24 1.50 3.62 4.37 2.99 2.46 -5.78%
DY 0.82 0.00 0.00 0.42 0.97 0.00 0.00 -
P/NAPS 1.81 2.35 3.37 2.19 1.75 1.73 1.11 8.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment