[CNH] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[CNH] CITRA NUSA HOLDINGS BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -32.72%
YoY- -77.48%
Quarter Report
Latest QR
Upcoming QR
CNH's Result
CNH's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 15,961 20,267 19,425 17,220 16,203 24,522 21,740 -5.01%
PBT -529 -366 647 591 184 928 27 -
Tax 388 -490 -539 42 -344 -1,602 -1,178 -
NP -141 -856 108 633 -160 -674 -1,151 -29.51%
-
NP to SH -68 -645 109 484 -283 -705 -1,144 -37.51%
-
Tax Rate - - 83.31% -7.11% 186.96% 172.63% 4,362.96% -
Total Cost 16,102 21,123 19,317 16,587 16,363 25,196 22,891 -5.69%
-
Net Worth 72,000 72,000 72,000 71,290 71,290 78,419 78,423 -1.41%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - 2,138 - -
Div Payout % - - - - - 0.00% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 72,000 72,000 72,000 71,290 71,290 78,419 78,423 -1.41%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -0.88% -4.22% 0.56% 3.68% -0.99% -2.75% -5.29% -
ROE -0.09% -0.90% 0.15% 0.68% -0.40% -0.90% -1.46% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.22 2.81 2.70 2.42 2.27 3.44 3.05 -5.15%
EPS -0.01 -0.09 0.02 0.07 -0.04 -0.10 -0.16 -36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.10 0.10 0.10 0.10 0.10 0.11 0.11 -1.57%
Adjusted Per Share Value based on latest NOSH - 720,000
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.21 2.81 2.69 2.39 2.25 3.40 3.02 -5.06%
EPS -0.01 -0.09 0.02 0.07 -0.04 -0.10 -0.16 -36.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.0999 0.0999 0.0999 0.0989 0.0989 0.1088 0.1088 -1.41%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.055 0.065 0.075 0.09 0.06 0.06 0.13 -
P/RPS 2.48 2.31 2.78 3.73 2.64 1.74 4.26 -8.61%
P/EPS -582.35 -72.56 495.41 132.56 -151.15 -60.67 -81.02 38.89%
EY -0.17 -1.38 0.20 0.75 -0.66 -1.65 -1.23 -28.08%
DY 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
P/NAPS 0.55 0.65 0.75 0.90 0.60 0.55 1.18 -11.94%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 27/02/23 28/02/22 19/03/21 28/02/20 26/02/19 28/02/18 -
Price 0.055 0.06 0.075 0.215 0.055 0.07 0.11 -
P/RPS 2.48 2.13 2.78 8.90 2.42 2.04 3.61 -6.06%
P/EPS -582.35 -66.98 495.41 316.68 -138.55 -70.78 -68.55 42.82%
EY -0.17 -1.49 0.20 0.32 -0.72 -1.41 -1.46 -30.10%
DY 0.00 0.00 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.55 0.60 0.75 2.15 0.55 0.64 1.00 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment