[AXREIT] YoY Quarter Result on 31-Mar-2019 [#1]

Stock
[AXREIT] AXIS REITS
Announcement Date
29-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -60.3%
YoY- -15.39%
Quarter Report
Latest QR
Upcoming QR
AXREIT's Result
AXREIT's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 66,690 57,482 54,771 53,769 45,087 42,693 41,215 8.34%
PBT 39,837 31,962 29,281 26,594 31,430 22,647 25,120 7.98%
Tax 0 0 0 0 0 0 0 -
NP 39,837 31,962 29,281 26,594 31,430 22,647 25,120 7.98%
-
NP to SH 39,837 31,962 29,281 26,594 31,430 22,647 25,120 7.98%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 26,853 25,520 25,490 27,175 13,657 20,046 16,095 8.90%
-
Net Worth 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 10.93%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div 39,555 32,256 30,288 29,076 23,907 23,751 22,585 9.78%
Div Payout % 99.29% 100.92% 103.44% 109.33% 76.06% 104.88% 89.91% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 2,531,550 2,130,233 2,103,928 1,660,313 1,611,267 1,391,851 1,358,022 10.93%
NOSH 1,634,524 1,446,481 1,442,331 1,237,285 1,232,326 1,104,731 1,101,754 6.79%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 59.73% 55.60% 53.46% 49.46% 69.71% 53.05% 60.95% -
ROE 1.57% 1.50% 1.39% 1.60% 1.95% 1.63% 1.85% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 4.08 3.97 3.80 4.35 3.66 3.86 3.74 1.46%
EPS 2.44 2.21 2.04 2.15 2.55 2.05 2.28 1.13%
DPS 2.42 2.23 2.10 2.35 1.94 2.15 2.05 2.80%
NAPS 1.5488 1.4727 1.4587 1.3419 1.3075 1.2599 1.2326 3.87%
Adjusted Per Share Value based on latest NOSH - 1,237,285
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 3.82 3.29 3.13 3.08 2.58 2.44 2.36 8.35%
EPS 2.28 1.83 1.68 1.52 1.80 1.30 1.44 7.95%
DPS 2.26 1.85 1.73 1.66 1.37 1.36 1.29 9.79%
NAPS 1.4487 1.219 1.204 0.9501 0.922 0.7965 0.7771 10.93%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.86 1.95 1.83 1.80 1.29 1.65 1.61 -
P/RPS 45.59 49.07 48.19 41.42 35.26 42.70 43.04 0.96%
P/EPS 76.32 88.25 90.14 83.74 50.58 80.49 70.61 1.30%
EY 1.31 1.13 1.11 1.19 1.98 1.24 1.42 -1.33%
DY 1.30 1.14 1.15 1.31 1.50 1.30 1.27 0.38%
P/NAPS 1.20 1.32 1.25 1.34 0.99 1.31 1.31 -1.45%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 20/04/22 21/04/21 20/05/20 29/04/19 25/04/18 25/04/17 25/04/16 -
Price 1.87 1.92 1.95 1.77 1.38 1.65 1.60 -
P/RPS 45.83 48.32 51.35 40.73 37.72 42.70 42.77 1.15%
P/EPS 76.73 86.89 96.05 82.35 54.11 80.49 70.18 1.49%
EY 1.30 1.15 1.04 1.21 1.85 1.24 1.43 -1.57%
DY 1.29 1.16 1.08 1.33 1.41 1.30 1.28 0.12%
P/NAPS 1.21 1.30 1.34 1.32 1.06 1.31 1.30 -1.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment