[UOAREIT] YoY Quarter Result on 31-Mar-2015 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
25-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -17.15%
YoY- -0.63%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 19,657 20,454 22,798 22,784 22,048 21,961 21,141 -1.20%
PBT 31,810 9,906 12,166 12,099 12,176 13,108 11,198 18.99%
Tax 0 0 0 0 0 0 0 -
NP 31,810 9,906 12,166 12,099 12,176 13,108 11,198 18.99%
-
NP to SH 31,810 9,906 12,166 12,099 12,176 13,108 11,198 18.99%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost -12,153 10,548 10,632 10,685 9,872 8,853 9,943 -
-
Net Worth 729,538 705,476 700,402 636,548 633,969 634,772 601,957 3.25%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 8,584 9,007 11,036 11,121 11,163 11,628 10,740 -3.66%
Div Payout % 26.99% 90.93% 90.72% 91.92% 91.69% 88.72% 95.92% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 729,538 705,476 700,402 636,548 633,969 634,772 601,957 3.25%
NOSH 422,871 422,871 422,871 422,871 422,871 422,871 422,871 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 161.83% 48.43% 53.36% 53.10% 55.22% 59.69% 52.97% -
ROE 4.36% 1.40% 1.74% 1.90% 1.92% 2.06% 1.86% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 4.65 4.84 5.39 5.39 5.21 5.19 5.00 -1.20%
EPS 7.52 2.34 2.88 2.86 2.88 3.10 2.65 18.97%
DPS 2.03 2.13 2.61 2.63 2.64 2.75 2.54 -3.66%
NAPS 1.7252 1.6683 1.6563 1.5053 1.4992 1.5011 1.4235 3.25%
Adjusted Per Share Value based on latest NOSH - 422,871
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 2.91 3.03 3.37 3.37 3.26 3.25 3.13 -1.20%
EPS 4.71 1.47 1.80 1.79 1.80 1.94 1.66 18.97%
DPS 1.27 1.33 1.63 1.65 1.65 1.72 1.59 -3.67%
NAPS 1.0798 1.0442 1.0367 0.9422 0.9384 0.9396 0.891 3.25%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.48 1.76 1.61 1.60 1.40 1.39 1.37 -
P/RPS 31.84 36.39 29.86 29.70 26.85 26.77 27.40 2.53%
P/EPS 19.67 75.13 55.96 55.92 48.62 44.84 51.74 -14.88%
EY 5.08 1.33 1.79 1.79 2.06 2.23 1.93 17.49%
DY 1.37 1.21 1.62 1.64 1.89 1.98 1.85 -4.88%
P/NAPS 0.86 1.05 0.97 1.06 0.93 0.93 0.96 -1.81%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 24/05/17 24/05/16 25/05/15 22/05/14 23/05/13 03/05/12 -
Price 1.41 1.76 1.64 1.61 1.40 1.53 1.36 -
P/RPS 30.33 36.39 30.42 29.88 26.85 29.46 27.20 1.83%
P/EPS 18.74 75.13 57.00 56.27 48.62 49.36 51.36 -15.46%
EY 5.34 1.33 1.75 1.78 2.06 2.03 1.95 18.27%
DY 1.44 1.21 1.59 1.63 1.89 1.80 1.87 -4.25%
P/NAPS 0.82 1.05 0.99 1.07 0.93 1.02 0.96 -2.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment