[UOAREIT] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[UOAREIT] UOA REITS
Announcement Date
22-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 254.31%
YoY- 221.12%
Quarter Report
Latest QR
Upcoming QR
UOAREIT's Result
UOAREIT's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 29,596 19,911 19,614 19,657 20,454 22,798 22,784 4.45%
PBT 16,229 10,994 10,557 31,810 9,906 12,166 12,099 5.01%
Tax -56 -24 -25 0 0 0 0 -
NP 16,173 10,970 10,532 31,810 9,906 12,166 12,099 4.95%
-
NP to SH 16,173 10,970 10,532 31,810 9,906 12,166 12,099 4.95%
-
Tax Rate 0.35% 0.22% 0.24% 0.00% 0.00% 0.00% 0.00% -
Total Cost 13,423 8,941 9,082 -12,153 10,548 10,632 10,685 3.87%
-
Net Worth 981,510 707,506 726,451 729,538 705,476 700,402 636,548 7.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - 9,345 8,584 9,007 11,036 11,121 -
Div Payout % - - 88.73% 26.99% 90.93% 90.72% 91.92% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 981,510 707,506 726,451 729,538 705,476 700,402 636,548 7.47%
NOSH 675,599 422,871 422,871 422,871 422,871 422,871 422,871 8.11%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 54.65% 55.10% 53.70% 161.83% 48.43% 53.36% 53.10% -
ROE 1.65% 1.55% 1.45% 4.36% 1.40% 1.74% 1.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.38 4.71 4.64 4.65 4.84 5.39 5.39 -3.39%
EPS 2.39 2.59 2.49 7.52 2.34 2.88 2.86 -2.94%
DPS 0.00 0.00 2.21 2.03 2.13 2.61 2.63 -
NAPS 1.4528 1.6731 1.7179 1.7252 1.6683 1.6563 1.5053 -0.58%
Adjusted Per Share Value based on latest NOSH - 422,871
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.38 2.95 2.90 2.91 3.03 3.37 3.37 4.46%
EPS 2.39 1.62 1.56 4.71 1.47 1.80 1.79 4.93%
DPS 0.00 0.00 1.38 1.27 1.33 1.63 1.65 -
NAPS 1.4528 1.0472 1.0753 1.0798 1.0442 1.0367 0.9422 7.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.11 1.14 1.40 1.48 1.76 1.61 1.60 -
P/RPS 25.34 24.21 30.18 31.84 36.39 29.86 29.70 -2.60%
P/EPS 46.37 43.94 56.21 19.67 75.13 55.96 55.92 -3.07%
EY 2.16 2.28 1.78 5.08 1.33 1.79 1.79 3.17%
DY 0.00 0.00 1.58 1.37 1.21 1.62 1.64 -
P/NAPS 0.76 0.68 0.81 0.86 1.05 0.97 1.06 -5.38%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 29/06/20 23/05/19 22/05/18 24/05/17 24/05/16 25/05/15 -
Price 1.09 1.22 1.39 1.41 1.76 1.64 1.61 -
P/RPS 24.88 25.91 29.97 30.33 36.39 30.42 29.88 -3.00%
P/EPS 45.53 47.03 55.81 18.74 75.13 57.00 56.27 -3.46%
EY 2.20 2.13 1.79 5.34 1.33 1.75 1.78 3.59%
DY 0.00 0.00 1.59 1.44 1.21 1.59 1.63 -
P/NAPS 0.75 0.73 0.81 0.82 1.05 0.99 1.07 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment