[TWRREIT] YoY Quarter Result on 30-Jun-2021 [#4]

Stock
[TWRREIT] TOWER REITS
Announcement Date
06-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -645.94%
YoY- -731.97%
Quarter Report
Latest QR
Upcoming QR
TWRREIT's Result
TWRREIT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Revenue 9,704 8,651 8,251 8,326 4,808 6,432 8,903 1.15%
PBT 1,623 -20,858 1,072 -10,984 1,572 3,135 4,193 -11.88%
Tax 2,412 2,153 -18 1,239 -30 477 0 -
NP 4,035 -18,705 1,054 -9,745 1,542 3,612 4,193 -0.51%
-
NP to SH 4,035 -18,705 1,054 -9,745 1,542 3,612 4,193 -0.51%
-
Tax Rate -148.61% - 1.68% - 1.91% -15.22% 0.00% -
Total Cost 5,669 27,356 7,197 18,071 3,266 2,820 4,710 2.50%
-
Net Worth 570,102 501,057 521,365 522,094 533,314 540,074 545,235 0.59%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Div 3,779 757 1,823 3,253 - - 10,462 -12.69%
Div Payout % 93.67% 0.00% 172.98% 0.00% - - 249.53% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Net Worth 570,102 501,057 521,365 522,094 533,314 540,074 545,235 0.59%
NOSH 490,875 280,500 280,500 280,500 280,500 280,500 280,500 7.74%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
NP Margin 41.58% -216.22% 12.77% -117.04% 32.07% 56.16% 47.10% -
ROE 0.71% -3.73% 0.20% -1.87% 0.29% 0.67% 0.77% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 1.98 3.08 2.94 2.97 1.71 2.29 3.17 -6.08%
EPS 1.35 -6.67 0.38 -3.47 0.45 1.29 1.42 -0.67%
DPS 0.77 0.27 0.65 1.16 0.00 0.00 3.73 -18.96%
NAPS 1.1614 1.7863 1.8587 1.8613 1.9013 1.9254 1.9438 -6.63%
Adjusted Per Share Value based on latest NOSH - 280,500
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
RPS 1.98 1.76 1.68 1.70 0.98 1.31 1.81 1.20%
EPS 1.35 -3.81 0.21 -1.99 0.31 0.74 0.85 6.36%
DPS 0.77 0.15 0.37 0.66 0.00 0.00 2.13 -12.68%
NAPS 1.1614 1.0207 1.0621 1.0636 1.0865 1.1002 1.1107 0.59%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 -
Price 0.325 0.415 0.445 0.585 0.745 0.88 1.17 -
P/RPS 16.44 13.46 15.13 19.71 43.46 38.38 36.86 -10.20%
P/EPS 39.54 -6.22 118.43 -16.84 135.52 68.34 78.27 -8.70%
EY 2.53 -16.07 0.84 -5.94 0.74 1.46 1.28 9.50%
DY 2.37 0.65 1.46 1.98 0.00 0.00 3.19 -3.88%
P/NAPS 0.28 0.23 0.24 0.31 0.39 0.46 0.60 -9.66%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 CAGR
Date 05/08/24 31/07/23 29/07/22 06/08/21 23/07/20 25/07/19 23/01/17 -
Price 0.305 0.415 0.48 0.585 0.755 0.88 1.20 -
P/RPS 15.43 13.46 16.32 19.71 44.05 38.38 37.81 -11.26%
P/EPS 37.10 -6.22 127.74 -16.84 137.34 68.34 80.28 -9.77%
EY 2.70 -16.07 0.78 -5.94 0.73 1.46 1.25 10.81%
DY 2.52 0.65 1.35 1.98 0.00 0.00 3.11 -2.76%
P/NAPS 0.26 0.23 0.26 0.31 0.40 0.46 0.62 -10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment