[ALAM] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -11.63%
YoY- -12.39%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 42,398 70,289 99,999 127,864 179,889 116,322 116,027 -15.43%
PBT -8,095 -3,339 22,827 20,386 23,358 15,899 14,881 -
Tax -339 489 -3,066 -982 -588 -1,116 -555 -7.88%
NP -8,434 -2,850 19,761 19,404 22,770 14,783 14,326 -
-
NP to SH -10,759 -2,121 19,097 18,988 21,673 15,487 13,440 -
-
Tax Rate - - 13.43% 4.82% 2.52% 7.02% 3.73% -
Total Cost 50,832 73,139 80,238 108,460 157,119 101,539 101,701 -10.90%
-
Net Worth 721,079 859,748 868,993 822,770 602,027 511,071 482,258 6.92%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 721,079 859,748 868,993 822,770 602,027 511,071 482,258 6.92%
NOSH 924,460 924,460 924,460 924,460 802,703 774,350 790,588 2.63%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -19.89% -4.05% 19.76% 15.18% 12.66% 12.71% 12.35% -
ROE -1.49% -0.25% 2.20% 2.31% 3.60% 3.03% 2.79% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 4.59 7.60 10.82 13.83 22.41 15.02 14.68 -17.60%
EPS -1.20 -0.20 2.40 2.10 2.70 2.00 1.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.93 0.94 0.89 0.75 0.66 0.61 4.17%
Adjusted Per Share Value based on latest NOSH - 924,460
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.76 4.58 6.51 8.33 11.72 7.58 7.56 -15.44%
EPS -0.70 -0.14 1.24 1.24 1.41 1.01 0.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4698 0.5601 0.5661 0.536 0.3922 0.3329 0.3142 6.92%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.215 0.275 0.46 1.30 1.44 0.51 0.72 -
P/RPS 4.69 3.62 4.25 9.40 6.43 3.40 4.91 -0.76%
P/EPS -18.47 -119.86 22.27 63.29 53.33 25.50 42.35 -
EY -5.41 -0.83 4.49 1.58 1.87 3.92 2.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.49 1.46 1.92 0.77 1.18 -21.30%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 24/11/17 25/11/16 25/11/15 20/11/14 19/11/13 30/11/12 21/11/11 -
Price 0.20 0.21 0.47 0.81 1.51 0.69 0.75 -
P/RPS 4.36 2.76 4.35 5.86 6.74 4.59 5.11 -2.60%
P/EPS -17.18 -91.53 22.75 39.44 55.93 34.50 44.12 -
EY -5.82 -1.09 4.40 2.54 1.79 2.90 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.50 0.91 2.01 1.05 1.23 -22.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment