[ALAM] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -647.19%
YoY- -29.08%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 134,154 118,780 77,585 64,760 93,235 31,495 43,148 19.06%
PBT 7,627 18,237 -6,071 -82,651 -65,368 -128,405 -125,688 -
Tax -2,772 -740 -155 -172 -177 -3,481 -113 63.59%
NP 4,855 17,497 -6,226 -82,823 -65,545 -131,886 -125,801 -
-
NP to SH 4,855 20,933 -6,206 -82,191 -63,674 -132,616 -126,911 -
-
Tax Rate 36.34% 4.06% - - - - - -
Total Cost 129,299 101,283 83,811 147,583 158,780 163,381 168,949 -4.03%
-
Net Worth -45,954 -45,455 61,272 234,982 370,444 397,518 351,295 -
Dividend
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth -45,954 -45,455 61,272 234,982 370,444 397,518 351,295 -
NOSH 1,531,828 1,531,828 1,531,828 1,368,882 1,035,019 924,460 924,460 8.07%
Ratio Analysis
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 3.62% 14.73% -8.02% -127.89% -70.30% -418.75% -291.56% -
ROE 0.00% 0.00% -10.13% -34.98% -17.19% -33.36% -36.13% -
Per Share
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.76 7.84 5.06 4.69 9.31 3.41 4.67 10.15%
EPS 0.32 1.40 -0.40 -5.90 -6.40 -14.30 -13.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.03 0.04 0.17 0.37 0.43 0.38 -
Adjusted Per Share Value based on latest NOSH - 1,368,882
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 8.74 7.74 5.05 4.22 6.07 2.05 2.81 19.06%
EPS 0.32 1.36 -0.40 -5.35 -4.15 -8.64 -8.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0299 -0.0296 0.0399 0.1531 0.2413 0.259 0.2289 -
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.035 0.025 0.035 0.085 0.13 0.08 0.18 -
P/RPS 0.40 0.32 0.69 1.81 1.40 2.35 3.86 -29.43%
P/EPS 11.04 1.81 -8.64 -1.43 -2.04 -0.56 -1.31 -
EY 9.06 55.26 -11.58 -69.95 -48.92 -179.32 -76.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.88 0.50 0.35 0.19 0.47 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/08/24 30/08/23 30/08/22 31/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.035 0.025 0.03 0.085 0.115 0.095 0.16 -
P/RPS 0.40 0.32 0.59 1.81 1.23 2.79 3.43 -28.14%
P/EPS 11.04 1.81 -7.40 -1.43 -1.81 -0.66 -1.17 -
EY 9.06 55.26 -13.50 -69.95 -55.30 -151.00 -85.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.75 0.50 0.31 0.22 0.42 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment