[ALAM] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[ALAM] ALAM MARITIM RESOURCES BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -1079.58%
YoY- -8.33%
Quarter Report
Latest QR
Upcoming QR
ALAM's Result
ALAM's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 64,760 93,235 31,495 43,148 45,718 96,947 107,659 -8.11%
PBT -82,651 -65,368 -128,405 -125,688 -117,681 -62,131 7,127 -
Tax -172 -177 -3,481 -113 -383 68,743 -2,563 -36.22%
NP -82,823 -65,545 -131,886 -125,801 -118,064 6,612 4,564 -
-
NP to SH -82,191 -63,674 -132,616 -126,911 -117,147 7,003 5,257 -
-
Tax Rate - - - - - - 35.96% -
Total Cost 147,583 158,780 163,381 168,949 163,782 90,335 103,095 6.15%
-
Net Worth 234,982 370,444 397,518 351,295 747,158 878,237 832,014 -18.98%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 234,982 370,444 397,518 351,295 747,158 878,237 832,014 -18.98%
NOSH 1,368,882 1,035,019 924,460 924,460 924,460 924,460 924,460 6.75%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -127.89% -70.30% -418.75% -291.56% -258.24% 6.82% 4.24% -
ROE -34.98% -17.19% -33.36% -36.13% -15.68% 0.80% 0.63% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.69 9.31 3.41 4.67 4.96 10.49 11.65 -14.05%
EPS -5.90 -6.40 -14.30 -13.70 -12.70 0.80 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.37 0.43 0.38 0.81 0.95 0.90 -24.23%
Adjusted Per Share Value based on latest NOSH - 924,460
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 4.22 6.07 2.05 2.81 2.98 6.32 7.01 -8.10%
EPS -5.35 -4.15 -8.64 -8.27 -7.63 0.46 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.2413 0.259 0.2289 0.4867 0.5721 0.542 -18.98%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.085 0.13 0.08 0.18 0.265 0.425 0.63 -
P/RPS 1.81 1.40 2.35 3.86 8.81 4.05 5.41 -16.66%
P/EPS -1.43 -2.04 -0.56 -1.31 -1.98 56.10 110.79 -
EY -69.95 -48.92 -179.32 -76.27 -50.42 1.78 0.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.35 0.19 0.47 0.33 0.45 0.70 -5.44%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/03/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.085 0.115 0.095 0.16 0.295 0.36 0.76 -
P/RPS 1.81 1.23 2.79 3.43 9.81 3.43 6.53 -19.23%
P/EPS -1.43 -1.81 -0.66 -1.17 -2.21 47.52 133.65 -
EY -69.95 -55.30 -151.00 -85.80 -45.29 2.10 0.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 0.22 0.42 0.37 0.38 0.84 -8.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment