[ALAQAR] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -1.86%
YoY- -16.83%
Quarter Report
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 75,898 65,099 50,232 37,017 22,996 34.75%
PBT 46,943 56,368 47,427 24,946 29,995 11.84%
Tax -525 -569 0 0 0 -
NP 46,418 55,799 47,427 24,946 29,995 11.52%
-
NP to SH 46,418 55,799 47,427 24,946 29,995 11.52%
-
Tax Rate 1.12% 1.01% 0.00% 0.00% 0.00% -
Total Cost 29,480 9,300 2,805 12,071 -6,999 -
-
Net Worth 615,352 551,027 442,837 390,956 342,698 15.74%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 44,804 34,628 41,192 16,974 8,241 52.65%
Div Payout % 96.52% 62.06% 86.85% 68.04% 27.48% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 615,352 551,027 442,837 390,956 342,698 15.74%
NOSH 580,520 519,836 429,939 383,290 335,978 14.63%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 61.16% 85.71% 94.42% 67.39% 130.44% -
ROE 7.54% 10.13% 10.71% 6.38% 8.75% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 13.07 12.52 11.68 9.66 6.84 17.55%
EPS 8.00 10.73 11.03 6.51 8.93 -2.71%
DPS 7.72 6.66 9.60 4.43 2.45 33.20%
NAPS 1.06 1.06 1.03 1.02 1.02 0.96%
Adjusted Per Share Value based on latest NOSH - 383,290
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 9.04 7.75 5.98 4.41 2.74 34.74%
EPS 5.53 6.65 5.65 2.97 3.57 11.55%
DPS 5.34 4.12 4.91 2.02 0.98 52.74%
NAPS 0.7329 0.6563 0.5274 0.4656 0.4082 15.74%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.17 1.04 0.91 0.98 2.64 -
P/RPS 8.95 8.30 7.79 10.15 38.57 -30.57%
P/EPS 14.63 9.69 8.25 15.06 29.57 -16.12%
EY 6.83 10.32 12.12 6.64 3.38 19.21%
DY 6.60 6.41 10.55 4.52 0.93 63.16%
P/NAPS 1.10 0.98 0.88 0.96 2.59 -19.26%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 23/05/11 31/05/10 21/05/09 28/05/08 - -
Price 1.16 1.03 0.95 0.95 0.00 -
P/RPS 8.87 8.22 8.13 9.84 0.00 -
P/EPS 14.51 9.60 8.61 14.60 0.00 -
EY 6.89 10.42 11.61 6.85 0.00 -
DY 6.65 6.47 10.11 4.66 0.00 -
P/NAPS 1.09 0.97 0.92 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment