[ALAQAR] QoQ TTM Result on 31-Mar-2012 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 1.57%
YoY- 86.24%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
TTM Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 103,397 99,739 94,545 89,347 84,466 80,778 78,503 20.05%
PBT 64,290 93,148 90,172 87,569 85,895 48,394 47,113 22.91%
Tax -1,388 -1,198 -1,293 -1,119 -779 -634 -609 72.75%
NP 62,902 91,950 88,879 86,450 85,116 47,760 46,504 22.19%
-
NP to SH 62,902 91,950 88,879 86,450 85,116 47,760 46,504 22.19%
-
Tax Rate 2.16% 1.29% 1.43% 1.28% 0.91% 1.31% 1.29% -
Total Cost 40,495 7,789 5,666 2,897 -650 33,018 31,999 16.91%
-
Net Worth 790,475 779,410 766,979 716,799 716,398 638,057 626,854 16.63%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 38,858 71,927 71,927 49,197 52,226 19,157 19,157 59.89%
Div Payout % 61.78% 78.23% 80.93% 56.91% 61.36% 40.11% 41.19% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 790,475 779,410 766,979 716,799 716,398 638,057 626,854 16.63%
NOSH 687,848 695,902 697,253 639,999 639,641 580,051 580,421 11.92%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 60.84% 92.19% 94.01% 96.76% 100.77% 59.13% 59.24% -
ROE 7.96% 11.80% 11.59% 12.06% 11.88% 7.49% 7.42% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 15.03 14.33 13.56 13.96 13.21 13.93 13.53 7.22%
EPS 9.14 13.21 12.75 13.51 13.31 8.23 8.01 9.15%
DPS 5.65 10.34 10.32 7.69 8.16 3.30 3.30 42.88%
NAPS 1.1492 1.12 1.10 1.12 1.12 1.10 1.08 4.20%
Adjusted Per Share Value based on latest NOSH - 639,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.30 11.87 11.25 10.63 10.05 9.61 9.34 20.04%
EPS 7.48 10.94 10.57 10.29 10.13 5.68 5.53 22.19%
DPS 4.62 8.56 8.56 5.85 6.21 2.28 2.28 59.78%
NAPS 0.9405 0.9273 0.9125 0.8528 0.8524 0.7592 0.7458 16.64%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.29 1.45 1.37 1.31 1.15 1.13 1.18 -
P/RPS 8.58 10.12 10.10 9.38 8.71 8.11 8.72 -1.06%
P/EPS 14.11 10.97 10.75 9.70 8.64 13.72 14.73 -2.81%
EY 7.09 9.11 9.30 10.31 11.57 7.29 6.79 2.91%
DY 4.38 7.13 7.53 5.87 7.10 2.92 2.80 34.57%
P/NAPS 1.12 1.29 1.25 1.17 1.03 1.03 1.09 1.81%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 -
Price 1.30 1.30 1.43 1.36 1.21 1.13 1.12 -
P/RPS 8.65 9.07 10.55 9.74 9.16 8.11 8.28 2.94%
P/EPS 14.22 9.84 11.22 10.07 9.09 13.72 13.98 1.13%
EY 7.03 10.16 8.91 9.93 11.00 7.29 7.15 -1.11%
DY 4.35 7.95 7.21 5.65 6.75 2.92 2.95 29.39%
P/NAPS 1.13 1.16 1.30 1.21 1.08 1.03 1.04 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment