[ALAQAR] QoQ Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[ALAQAR] AL-AQAR HEALTHCARE REIT
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -85.34%
YoY- 11.97%
Quarter Report
Latest QR
Upcoming QR
ALAQAR's Result
ALAQAR's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 103,398 76,653 50,029 25,012 84,466 61,379 39,951 87.96%
PBT 64,289 40,983 26,643 12,916 85,895 33,731 22,365 101.52%
Tax -1,387 -779 -706 -436 -780 -362 -191 272.75%
NP 62,902 40,204 25,937 12,480 85,115 33,369 22,174 99.75%
-
NP to SH 62,902 40,204 25,937 12,480 85,115 33,369 22,174 99.75%
-
Tax Rate 2.16% 1.90% 2.65% 3.38% 0.91% 1.07% 0.85% -
Total Cost 40,496 36,449 24,092 12,532 -649 28,010 17,777 72.69%
-
Net Worth 769,010 738,171 704,461 716,799 716,219 638,363 626,908 14.52%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div 38,678 38,094 20,877 16,127 33,061 19,150 19,155 59.41%
Div Payout % 61.49% 94.75% 80.49% 129.23% 38.84% 57.39% 86.39% -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 769,010 738,171 704,461 716,799 716,219 638,363 626,908 14.52%
NOSH 669,170 659,081 640,419 639,999 639,481 580,330 580,471 9.89%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 60.83% 52.45% 51.84% 49.90% 100.77% 54.37% 55.50% -
ROE 8.18% 5.45% 3.68% 1.74% 11.88% 5.23% 3.54% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 15.45 11.63 7.81 3.91 13.21 10.58 6.88 71.06%
EPS 9.40 6.10 4.05 1.95 13.31 5.75 3.82 81.77%
DPS 5.78 5.78 3.26 2.52 5.17 3.30 3.30 45.05%
NAPS 1.1492 1.12 1.10 1.12 1.12 1.10 1.08 4.20%
Adjusted Per Share Value based on latest NOSH - 639,999
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 12.32 9.13 5.96 2.98 10.06 7.31 4.76 87.96%
EPS 7.49 4.79 3.09 1.49 10.14 3.97 2.64 99.77%
DPS 4.61 4.54 2.49 1.92 3.94 2.28 2.28 59.55%
NAPS 0.9159 0.8792 0.839 0.8537 0.8531 0.7603 0.7467 14.51%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 1.29 1.45 1.37 1.31 1.15 1.13 1.18 -
P/RPS 8.35 12.47 17.54 33.52 8.71 10.68 17.14 -37.95%
P/EPS 13.72 23.77 33.83 67.18 8.64 19.65 30.89 -41.64%
EY 7.29 4.21 2.96 1.49 11.57 5.09 3.24 71.28%
DY 4.48 3.99 2.38 1.92 4.50 2.92 2.80 36.60%
P/NAPS 1.12 1.29 1.25 1.17 1.03 1.03 1.09 1.81%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 26/02/13 27/11/12 27/08/12 25/05/12 24/02/12 29/11/11 23/08/11 -
Price 1.30 1.30 1.43 1.36 1.21 1.13 1.12 -
P/RPS 8.41 11.18 18.31 34.80 9.16 10.68 16.27 -35.46%
P/EPS 13.83 21.31 35.31 69.74 9.09 19.65 29.32 -39.26%
EY 7.23 4.69 2.83 1.43 11.00 5.09 3.41 64.66%
DY 4.45 4.45 2.28 1.85 4.27 2.92 2.95 31.36%
P/NAPS 1.13 1.16 1.30 1.21 1.08 1.03 1.04 5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment