[AMFIRST] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -26.02%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 27,673 24,887 27,489 28,445 26,610 22,748 25,114 1.62%
PBT 6,067 6,952 10,617 13,084 9,817 9,438 9,941 -7.89%
Tax 0 0 0 0 0 0 0 -
NP 6,067 6,952 10,617 13,084 9,817 9,438 9,941 -7.89%
-
NP to SH 6,067 6,952 10,617 13,084 9,817 9,438 9,941 -7.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,606 17,935 16,872 15,361 16,793 13,310 15,173 6.06%
-
Net Worth 864,248 832,674 836,380 824,917 606,424 594,207 579,877 6.87%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 864,248 832,674 836,380 824,917 606,424 594,207 579,877 6.87%
NOSH 686,402 686,402 686,402 686,402 428,689 428,999 428,491 8.16%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 21.92% 27.93% 38.62% 46.00% 36.89% 41.49% 39.58% -
ROE 0.70% 0.83% 1.27% 1.59% 1.62% 1.59% 1.71% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.03 3.63 4.00 4.14 6.21 5.30 5.86 -6.04%
EPS 0.89 1.01 1.55 1.91 2.29 2.20 2.32 -14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.2131 1.2185 1.2018 1.4146 1.3851 1.3533 -1.19%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 4.03 3.63 4.00 4.14 3.88 3.31 3.66 1.61%
EPS 0.89 1.01 1.55 1.91 1.43 1.37 1.45 -7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.2131 1.2185 1.2018 0.8835 0.8657 0.8448 6.87%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.75 0.885 0.945 1.04 1.12 1.18 1.17 -
P/RPS 18.60 24.41 23.60 25.10 18.04 22.25 19.96 -1.16%
P/EPS 84.85 87.38 61.10 54.56 48.91 53.64 50.43 9.05%
EY 1.18 1.14 1.64 1.83 2.04 1.86 1.98 -8.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 0.78 0.87 0.79 0.85 0.86 -5.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 12/08/15 28/08/14 27/08/13 17/08/12 10/08/11 11/08/10 -
Price 0.78 0.80 0.95 1.02 1.06 1.17 1.19 -
P/RPS 19.35 22.06 23.72 24.61 17.08 22.06 20.30 -0.79%
P/EPS 88.25 78.99 61.42 53.51 46.29 53.18 51.29 9.45%
EY 1.13 1.27 1.63 1.87 2.16 1.88 1.95 -8.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.78 0.85 0.75 0.84 0.88 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment