[AMFIRST] YoY Quarter Result on 30-Jun-2016 [#1]

Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -87.2%
YoY- -12.73%
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 29,135 28,595 28,050 27,673 24,887 27,489 28,445 0.40%
PBT 6,645 6,968 6,393 6,067 6,952 10,617 13,084 -10.67%
Tax 0 0 0 0 0 0 0 -
NP 6,645 6,968 6,393 6,067 6,952 10,617 13,084 -10.67%
-
NP to SH 6,645 6,968 6,393 6,067 6,952 10,617 13,084 -10.67%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,490 21,627 21,657 21,606 17,935 16,872 15,361 6.55%
-
Net Worth 836,586 842,077 858,963 864,248 832,674 836,380 824,917 0.23%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 836,586 842,077 858,963 864,248 832,674 836,380 824,917 0.23%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 22.81% 24.37% 22.79% 21.92% 27.93% 38.62% 46.00% -
ROE 0.79% 0.83% 0.74% 0.70% 0.83% 1.27% 1.59% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.24 4.17 4.09 4.03 3.63 4.00 4.14 0.39%
EPS 0.96 1.01 0.93 0.89 1.01 1.55 1.91 -10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2188 1.2268 1.2514 1.2591 1.2131 1.2185 1.2018 0.23%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 4.24 4.17 4.09 4.03 3.63 4.00 4.14 0.39%
EPS 0.96 1.01 0.93 0.89 1.01 1.55 1.91 -10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2188 1.2268 1.2514 1.2591 1.2131 1.2185 1.2018 0.23%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.505 0.605 0.75 0.75 0.885 0.945 1.04 -
P/RPS 11.90 14.52 18.35 18.60 24.41 23.60 25.10 -11.69%
P/EPS 52.16 59.60 80.53 84.85 87.38 61.10 54.56 -0.74%
EY 1.92 1.68 1.24 1.18 1.14 1.64 1.83 0.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.60 0.60 0.73 0.78 0.87 -11.77%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 16/08/19 16/08/18 17/08/17 25/08/16 12/08/15 28/08/14 27/08/13 -
Price 0.51 0.60 0.715 0.78 0.80 0.95 1.02 -
P/RPS 12.02 14.40 17.50 19.35 22.06 23.72 24.61 -11.25%
P/EPS 52.68 59.10 76.77 88.25 78.99 61.42 53.51 -0.26%
EY 1.90 1.69 1.30 1.13 1.27 1.63 1.87 0.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.57 0.62 0.66 0.78 0.85 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment