[AMFIRST] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 1.04%
YoY- 33.28%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 110,692 99,548 109,956 113,780 106,440 90,992 100,456 1.62%
PBT 24,268 27,808 42,468 52,336 39,268 37,752 39,764 -7.89%
Tax 0 0 0 0 0 0 0 -
NP 24,268 27,808 42,468 52,336 39,268 37,752 39,764 -7.89%
-
NP to SH 24,268 27,808 42,468 52,336 39,268 37,752 39,764 -7.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 86,424 71,740 67,488 61,444 67,172 53,240 60,692 6.06%
-
Net Worth 864,248 832,674 836,380 824,917 606,424 594,207 579,877 6.87%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 864,248 832,674 836,380 824,917 606,424 594,207 579,877 6.87%
NOSH 686,402 686,402 686,402 686,402 428,689 428,999 428,491 8.16%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 21.92% 27.93% 38.62% 46.00% 36.89% 41.49% 39.58% -
ROE 2.81% 3.34% 5.08% 6.34% 6.48% 6.35% 6.86% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.13 14.50 16.02 16.58 24.83 21.21 23.44 -6.03%
EPS 3.56 4.04 6.20 7.64 9.16 8.80 9.28 -14.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.2131 1.2185 1.2018 1.4146 1.3851 1.3533 -1.19%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.13 14.50 16.02 16.58 15.51 13.26 14.64 1.62%
EPS 3.56 4.04 6.20 7.64 5.72 5.50 5.79 -7.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2591 1.2131 1.2185 1.2018 0.8835 0.8657 0.8448 6.87%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.75 0.885 0.945 1.04 1.12 1.18 1.17 -
P/RPS 4.65 6.10 5.90 6.27 4.51 5.56 4.99 -1.16%
P/EPS 21.21 21.85 15.27 13.64 12.23 13.41 12.61 9.04%
EY 4.71 4.58 6.55 7.33 8.18 7.46 7.93 -8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.73 0.78 0.87 0.79 0.85 0.86 -5.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 12/08/15 28/08/14 27/08/13 17/08/12 10/08/11 11/08/10 -
Price 0.78 0.80 0.95 1.02 1.06 1.17 1.19 -
P/RPS 4.84 5.52 5.93 6.15 4.27 5.52 5.08 -0.80%
P/EPS 22.06 19.75 15.35 13.38 11.57 13.30 12.82 9.45%
EY 4.53 5.06 6.51 7.48 8.64 7.52 7.80 -8.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.66 0.78 0.85 0.75 0.84 0.88 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment