[AMFIRST] YoY Quarter Result on 31-Dec-2015 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
12-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- -43.81%
YoY- -44.35%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 29,639 29,456 27,306 24,174 26,811 28,230 27,715 1.12%
PBT 6,673 9,190 9,499 5,046 9,067 12,673 12,208 -9.57%
Tax 0 0 0 0 0 0 0 -
NP 6,673 9,190 9,499 5,046 9,067 12,673 12,208 -9.57%
-
NP to SH 6,673 9,190 9,499 5,046 9,067 12,673 12,208 -9.57%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 22,966 20,266 17,807 19,128 17,744 15,557 15,507 6.76%
-
Net Worth 843,313 861,159 865,964 832,605 834,733 824,849 819,220 0.48%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - 21,690 -
Div Payout % - - - - - - 177.67% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 843,313 861,159 865,964 832,605 834,733 824,849 819,220 0.48%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 22.51% 31.20% 34.79% 20.87% 33.82% 44.89% 44.05% -
ROE 0.79% 1.07% 1.10% 0.61% 1.09% 1.54% 1.49% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.32 4.29 3.98 3.52 3.91 4.11 4.04 1.12%
EPS 0.98 1.34 1.38 0.74 1.32 1.85 1.78 -9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.16 -
NAPS 1.2286 1.2546 1.2616 1.213 1.2161 1.2017 1.1935 0.48%
Adjusted Per Share Value based on latest NOSH - 686,402
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 4.32 4.29 3.98 3.52 3.91 4.11 4.04 1.12%
EPS 0.98 1.34 1.38 0.74 1.32 1.85 1.78 -9.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.16 -
NAPS 1.2286 1.2546 1.2616 1.213 1.2161 1.2017 1.1935 0.48%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.525 0.675 0.775 0.735 0.91 1.00 1.06 -
P/RPS 12.16 15.73 19.48 20.87 23.30 24.31 26.25 -12.03%
P/EPS 54.00 50.42 56.00 99.98 68.89 54.16 59.60 -1.63%
EY 1.85 1.98 1.79 1.00 1.45 1.85 1.68 1.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.98 -
P/NAPS 0.43 0.54 0.61 0.61 0.75 0.83 0.89 -11.41%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 11/02/19 22/02/18 23/02/17 12/02/16 27/02/15 11/02/14 18/02/13 -
Price 0.52 0.645 0.81 0.72 0.95 1.00 1.05 -
P/RPS 12.04 15.03 20.36 20.44 24.32 24.31 26.00 -12.03%
P/EPS 53.49 48.18 58.53 97.94 71.92 54.16 59.04 -1.63%
EY 1.87 2.08 1.71 1.02 1.39 1.85 1.69 1.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.01 -
P/NAPS 0.42 0.51 0.64 0.59 0.78 0.83 0.88 -11.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment