[SENTRAL] YoY Quarter Result on 30-Sep-2011 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
03-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 2.52%
YoY- 8.32%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 17,532 17,128 17,150 17,630 17,389 16,807 13,769 4.10%
PBT 8,933 8,918 9,302 9,399 8,586 8,094 6,836 4.55%
Tax 0 0 0 0 0 -3 0 -
NP 8,933 8,918 9,302 9,399 8,586 8,091 6,836 4.55%
-
NP to SH 8,933 8,918 9,302 9,399 8,677 8,091 6,836 4.55%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.04% 0.00% -
Total Cost 8,599 8,210 7,848 8,231 8,803 8,716 6,933 3.65%
-
Net Worth 526,422 521,294 506,724 499,122 476,844 473,421 469,535 1.92%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 526,422 521,294 506,724 499,122 476,844 473,421 469,535 1.92%
NOSH 390,087 389,432 390,840 389,999 390,855 390,869 390,628 -0.02%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 50.95% 52.07% 54.24% 53.31% 49.38% 48.14% 49.65% -
ROE 1.70% 1.71% 1.84% 1.88% 1.82% 1.71% 1.46% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 4.49 4.40 4.39 4.52 4.45 4.30 3.52 4.13%
EPS 2.29 2.29 2.38 2.41 2.22 2.07 1.75 4.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3495 1.3386 1.2965 1.2798 1.22 1.2112 1.202 1.94%
Adjusted Per Share Value based on latest NOSH - 389,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.47 1.43 1.43 1.47 1.45 1.41 1.15 4.17%
EPS 0.75 0.75 0.78 0.79 0.73 0.68 0.57 4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4403 0.436 0.4239 0.4175 0.3989 0.396 0.3928 1.91%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - - -
Price 1.16 1.18 1.18 1.00 1.00 0.00 0.00 -
P/RPS 25.81 26.83 26.89 22.12 22.48 0.00 0.00 -
P/EPS 50.66 51.53 49.58 41.49 45.05 0.00 0.00 -
EY 1.97 1.94 2.02 2.41 2.22 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.88 0.91 0.78 0.82 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 26/11/14 07/11/13 31/10/12 03/11/11 19/10/10 26/10/09 21/10/08 -
Price 1.19 1.16 1.23 1.06 1.02 0.00 0.00 -
P/RPS 26.48 26.37 28.03 23.45 22.93 0.00 0.00 -
P/EPS 51.97 50.66 51.68 43.98 45.95 0.00 0.00 -
EY 1.92 1.97 1.93 2.27 2.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.87 0.95 0.83 0.84 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment