[SENTRAL] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[SENTRAL] SENTRAL REIT
Announcement Date
07-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 0.11%
YoY- -4.13%
Quarter Report
Latest QR
Upcoming QR
SENTRAL's Result
SENTRAL's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 32,830 31,812 17,532 17,128 17,150 17,630 17,389 11.16%
PBT 15,227 15,734 8,933 8,918 9,302 9,399 8,586 10.01%
Tax 0 0 0 0 0 0 0 -
NP 15,227 15,734 8,933 8,918 9,302 9,399 8,586 10.01%
-
NP to SH 15,227 15,734 8,933 8,918 9,302 9,399 8,677 9.81%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,603 16,078 8,599 8,210 7,848 8,231 8,803 12.23%
-
Net Worth 872,242 868,333 526,422 521,294 506,724 499,122 476,844 10.57%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 872,242 868,333 526,422 521,294 506,724 499,122 476,844 10.57%
NOSH 662,043 661,134 390,087 389,432 390,840 389,999 390,855 9.17%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 46.38% 49.46% 50.95% 52.07% 54.24% 53.31% 49.38% -
ROE 1.75% 1.81% 1.70% 1.71% 1.84% 1.88% 1.82% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 4.96 4.81 4.49 4.40 4.39 4.52 4.45 1.82%
EPS 2.30 2.38 2.29 2.29 2.38 2.41 2.22 0.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3175 1.3134 1.3495 1.3386 1.2965 1.2798 1.22 1.28%
Adjusted Per Share Value based on latest NOSH - 389,432
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 2.75 2.66 1.47 1.43 1.43 1.47 1.45 11.24%
EPS 1.27 1.32 0.75 0.75 0.78 0.79 0.73 9.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7296 0.7263 0.4403 0.436 0.4239 0.4175 0.3989 10.57%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.25 1.13 1.16 1.18 1.18 1.00 1.00 -
P/RPS 25.21 23.48 25.81 26.83 26.89 22.12 22.48 1.92%
P/EPS 54.35 47.48 50.66 51.53 49.58 41.49 45.05 3.17%
EY 1.84 2.11 1.97 1.94 2.02 2.41 2.22 -3.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.86 0.86 0.88 0.91 0.78 0.82 2.48%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 26/10/16 05/11/15 26/11/14 07/11/13 31/10/12 03/11/11 19/10/10 -
Price 1.27 1.15 1.19 1.16 1.23 1.06 1.02 -
P/RPS 25.61 23.90 26.48 26.37 28.03 23.45 22.93 1.85%
P/EPS 55.22 48.32 51.97 50.66 51.68 43.98 45.95 3.10%
EY 1.81 2.07 1.92 1.97 1.93 2.27 2.18 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.88 0.88 0.87 0.95 0.83 0.84 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment