[SENTRAL] YoY Quarter Result on 30-Sep-2019 [#3]

Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 7.18%
YoY- -14.33%
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 35,690 40,158 41,707 39,462 43,594 44,875 32,830 1.40%
PBT 18,205 22,113 21,478 17,637 20,588 21,381 15,227 3.02%
Tax 0 0 0 0 0 0 0 -
NP 18,205 22,113 21,478 17,637 20,588 21,381 15,227 3.02%
-
NP to SH 18,205 22,113 21,478 17,637 20,588 21,381 15,227 3.02%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,485 18,045 20,229 21,825 23,006 23,494 17,603 -0.11%
-
Net Worth 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 872,242 6.56%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 872,242 6.56%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 662,043 8.35%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 51.01% 55.06% 51.50% 44.69% 47.23% 47.65% 46.38% -
ROE 1.42% 1.71% 1.67% 1.33% 1.53% 1.57% 1.75% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 3.33 3.75 3.89 3.68 4.07 4.20 4.96 -6.42%
EPS 1.70 2.06 0.00 1.65 1.92 2.00 2.30 -4.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.192 1.2045 1.2034 1.2408 1.2537 1.2726 1.3175 -1.65%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 2.99 3.36 3.49 3.30 3.65 3.75 2.75 1.40%
EPS 1.52 1.85 1.80 1.48 1.72 1.79 1.27 3.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0686 1.0798 1.0789 1.1124 1.124 1.1369 0.7296 6.56%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.86 0.87 0.775 1.02 1.12 1.28 1.25 -
P/RPS 25.83 23.22 19.92 27.70 27.54 30.46 25.21 0.40%
P/EPS 50.63 42.17 38.67 61.98 58.31 63.94 54.35 -1.17%
EY 1.98 2.37 2.59 1.61 1.72 1.56 1.84 1.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.64 0.82 0.89 1.01 0.95 -4.51%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 10/11/22 10/11/21 11/11/20 25/11/19 27/11/18 20/11/17 26/10/16 -
Price 0.88 0.895 0.795 1.03 1.08 1.26 1.27 -
P/RPS 26.43 23.89 20.43 27.97 26.55 29.99 25.61 0.52%
P/EPS 51.81 43.38 39.67 62.59 56.22 62.94 55.22 -1.05%
EY 1.93 2.31 2.52 1.60 1.78 1.59 1.81 1.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.74 0.66 0.83 0.86 0.99 0.96 -4.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment