[SENTRAL] YoY Quarter Result on 30-Sep-2020 [#3]

Announcement Date
11-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 12.56%
YoY- 21.78%
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 39,776 35,690 40,158 41,707 39,462 43,594 44,875 -1.98%
PBT 18,199 18,205 22,113 21,478 17,637 20,588 21,381 -2.64%
Tax 0 0 0 0 0 0 0 -
NP 18,199 18,205 22,113 21,478 17,637 20,588 21,381 -2.64%
-
NP to SH 18,199 18,205 22,113 21,478 17,637 20,588 21,381 -2.64%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 21,577 17,485 18,045 20,229 21,825 23,006 23,494 -1.40%
-
Net Worth 1,255,486 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 -1.31%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,255,486 1,277,565 1,290,962 1,289,783 1,329,868 1,343,694 1,359,136 -1.31%
NOSH 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,071,783 1,068,000 0.05%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 45.75% 51.01% 55.06% 51.50% 44.69% 47.23% 47.65% -
ROE 1.45% 1.42% 1.71% 1.67% 1.33% 1.53% 1.57% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.71 3.33 3.75 3.89 3.68 4.07 4.20 -2.04%
EPS 1.70 1.70 2.06 0.00 1.65 1.92 2.00 -2.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1714 1.192 1.2045 1.2034 1.2408 1.2537 1.2726 -1.37%
Adjusted Per Share Value based on latest NOSH - 1,071,783
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 3.33 2.99 3.36 3.49 3.30 3.65 3.75 -1.95%
EPS 1.52 1.52 1.85 1.80 1.48 1.72 1.79 -2.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0502 1.0686 1.0798 1.0789 1.1124 1.124 1.1369 -1.31%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.825 0.86 0.87 0.775 1.02 1.12 1.28 -
P/RPS 22.23 25.83 23.22 19.92 27.70 27.54 30.46 -5.11%
P/EPS 48.59 50.63 42.17 38.67 61.98 58.31 63.94 -4.47%
EY 2.06 1.98 2.37 2.59 1.61 1.72 1.56 4.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.72 0.72 0.64 0.82 0.89 1.01 -5.92%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 09/11/23 10/11/22 10/11/21 11/11/20 25/11/19 27/11/18 20/11/17 -
Price 0.83 0.88 0.895 0.795 1.03 1.08 1.26 -
P/RPS 22.36 26.43 23.89 20.43 27.97 26.55 29.99 -4.77%
P/EPS 48.88 51.81 43.38 39.67 62.59 56.22 62.94 -4.12%
EY 2.05 1.93 2.31 2.52 1.60 1.78 1.59 4.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.74 0.66 0.83 0.86 0.99 -5.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment