[ARREIT] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
02-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 42.83%
YoY- 72.54%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 16,717 16,678 16,367 14,670 11,284 11,419 5,495 20.35%
PBT 11,014 10,224 10,903 12,066 6,993 7,744 3,100 23.50%
Tax 0 0 0 0 0 0 0 -
NP 11,014 10,224 10,903 12,066 6,993 7,744 3,100 23.50%
-
NP to SH 11,014 10,224 10,903 12,066 6,993 7,744 3,100 23.50%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,703 6,454 5,464 2,604 4,291 3,675 2,395 15.54%
-
Net Worth 606,065 601,479 559,061 556,768 440,213 404,461 174,670 23.01%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 10,489 10,317 10,375 11,464 14,763 15,487 - -
Div Payout % 95.24% 100.92% 95.16% 95.01% 211.11% 200.00% - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 606,065 601,479 559,061 556,768 440,213 404,461 174,670 23.01%
NOSH 573,219 573,219 573,219 573,219 431,666 432,625 184,523 20.77%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 65.89% 61.30% 66.62% 82.25% 61.97% 67.82% 56.41% -
ROE 1.82% 1.70% 1.95% 2.17% 1.59% 1.91% 1.77% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.92 2.91 2.86 2.56 2.61 2.64 2.98 -0.33%
EPS 1.92 1.78 1.90 2.10 1.62 1.79 1.68 2.24%
DPS 1.83 1.80 1.81 2.00 3.42 3.58 0.00 -
NAPS 1.0573 1.0493 0.9753 0.9713 1.0198 0.9349 0.9466 1.85%
Adjusted Per Share Value based on latest NOSH - 573,219
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 2.92 2.91 2.86 2.56 1.97 1.99 0.96 20.34%
EPS 1.92 1.78 1.90 2.10 1.22 1.35 0.54 23.51%
DPS 1.83 1.80 1.81 2.00 2.58 2.70 0.00 -
NAPS 1.0573 1.0493 0.9753 0.9713 0.768 0.7056 0.3047 23.01%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.995 0.92 0.92 0.86 0.71 0.95 0.93 -
P/RPS 34.12 31.62 32.22 33.60 27.16 35.99 31.23 1.48%
P/EPS 51.78 51.58 48.37 40.86 43.83 53.07 55.36 -1.10%
EY 1.93 1.94 2.07 2.45 2.28 1.88 1.81 1.07%
DY 1.84 1.96 1.97 2.33 4.82 3.77 0.00 -
P/NAPS 0.94 0.88 0.94 0.89 0.70 1.02 0.98 -0.69%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 23/08/13 27/08/12 23/08/11 02/08/10 28/08/09 30/07/08 25/07/07 -
Price 1.01 0.96 0.89 0.85 0.79 0.94 0.94 -
P/RPS 34.63 33.00 31.17 33.21 30.22 35.61 31.57 1.55%
P/EPS 52.57 53.82 46.79 40.38 48.77 52.51 55.95 -1.03%
EY 1.90 1.86 2.14 2.48 2.05 1.90 1.79 0.99%
DY 1.81 1.87 2.03 2.35 4.33 3.81 0.00 -
P/NAPS 0.96 0.91 0.91 0.88 0.77 1.01 0.99 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment