[ARREIT] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.73%
YoY- 149.81%
Quarter Report
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 16,367 14,670 11,284 11,419 5,495 0 -
PBT 10,903 12,066 6,993 7,744 3,100 0 -
Tax 0 0 0 0 0 0 -
NP 10,903 12,066 6,993 7,744 3,100 0 -
-
NP to SH 10,903 12,066 6,993 7,744 3,100 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 5,464 2,604 4,291 3,675 2,395 0 -
-
Net Worth 559,061 556,768 440,213 404,461 174,670 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 10,375 11,464 14,763 15,487 - - -
Div Payout % 95.16% 95.01% 211.11% 200.00% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 559,061 556,768 440,213 404,461 174,670 0 -
NOSH 573,219 573,219 431,666 432,625 184,523 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 66.62% 82.25% 61.97% 67.82% 56.41% 0.00% -
ROE 1.95% 2.17% 1.59% 1.91% 1.77% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.86 2.56 2.61 2.64 2.98 0.00 -
EPS 1.90 2.10 1.62 1.79 1.68 0.00 -
DPS 1.81 2.00 3.42 3.58 0.00 0.00 -
NAPS 0.9753 0.9713 1.0198 0.9349 0.9466 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,625
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.86 2.56 1.97 1.99 0.96 0.00 -
EPS 1.90 2.10 1.22 1.35 0.54 0.00 -
DPS 1.81 2.00 2.58 2.70 0.00 0.00 -
NAPS 0.9753 0.9713 0.768 0.7056 0.3047 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.92 0.86 0.71 0.95 0.93 0.00 -
P/RPS 32.22 33.60 27.16 35.99 31.23 0.00 -
P/EPS 48.37 40.86 43.83 53.07 55.36 0.00 -
EY 2.07 2.45 2.28 1.88 1.81 0.00 -
DY 1.97 2.33 4.82 3.77 0.00 0.00 -
P/NAPS 0.94 0.89 0.70 1.02 0.98 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 23/08/11 02/08/10 28/08/09 30/07/08 25/07/07 - -
Price 0.89 0.85 0.79 0.94 0.94 0.00 -
P/RPS 31.17 33.21 30.22 35.61 31.57 0.00 -
P/EPS 46.79 40.38 48.77 52.51 55.95 0.00 -
EY 2.14 2.48 2.05 1.90 1.79 0.00 -
DY 2.03 2.35 4.33 3.81 0.00 0.00 -
P/NAPS 0.91 0.88 0.77 1.01 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment