[ATRIUM] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
21-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -0.65%
YoY- 3.02%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 3,520 3,549 3,021 3,423 3,316 0 -
PBT 2,609 2,560 1,014 2,593 2,517 0 -
Tax 0 0 0 0 0 0 -
NP 2,609 2,560 1,014 2,593 2,517 0 -
-
NP to SH 2,609 2,560 1,014 2,593 2,517 0 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 911 989 2,007 830 799 0 -
-
Net Worth 127,999 126,524 126,750 122,041 119,162 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div 2,621 2,620 977 2,556 2,431 - -
Div Payout % 100.47% 102.38% 96.39% 98.59% 96.62% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 127,999 126,524 126,750 122,041 119,162 0 -
NOSH 121,915 121,904 122,168 121,737 121,594 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 74.12% 72.13% 33.57% 75.75% 75.90% 0.00% -
ROE 2.04% 2.02% 0.80% 2.12% 2.11% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.89 2.91 2.47 2.81 2.73 0.00 -
EPS 2.14 2.10 0.83 2.13 2.07 0.00 -
DPS 2.15 2.15 0.80 2.10 2.00 0.00 -
NAPS 1.0499 1.0379 1.0375 1.0025 0.98 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,737
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.33 1.34 1.14 1.29 1.25 0.00 -
EPS 0.98 0.96 0.38 0.98 0.95 0.00 -
DPS 0.99 0.99 0.37 0.96 0.92 0.00 -
NAPS 0.482 0.4765 0.4773 0.4596 0.4487 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 1.09 0.96 0.66 0.77 0.97 0.00 -
P/RPS 37.75 32.98 26.69 27.38 35.57 0.00 -
P/EPS 50.93 45.71 79.52 36.15 46.86 0.00 -
EY 1.96 2.19 1.26 2.77 2.13 0.00 -
DY 1.97 2.24 1.21 2.73 2.06 0.00 -
P/NAPS 1.04 0.92 0.64 0.77 0.99 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 26/07/11 22/07/10 06/08/09 21/07/08 18/07/07 - -
Price 1.09 0.95 0.80 0.75 1.04 0.00 -
P/RPS 37.75 32.63 32.35 26.67 38.14 0.00 -
P/EPS 50.93 45.24 96.39 35.21 50.24 0.00 -
EY 1.96 2.21 1.04 2.84 1.99 0.00 -
DY 1.97 2.26 1.00 2.80 1.92 0.00 -
P/NAPS 1.04 0.92 0.77 0.75 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment