[ATRIUM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#2]

Stock
[ATRIUM] ATRIUM REITS
Announcement Date
21-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 99.35%
YoY- 106.71%
Quarter Report
Latest QR
Upcoming QR
ATRIUM's Result
ATRIUM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,884 13,691 10,268 6,846 3,423 10,141 6,718 -43.06%
PBT 2,066 17,112 7,880 5,203 2,610 7,961 5,356 -46.97%
Tax 0 0 0 0 0 0 0 -
NP 2,066 17,112 7,880 5,203 2,610 7,961 5,356 -46.97%
-
NP to SH 2,066 17,112 7,880 5,203 2,610 7,961 5,356 -46.97%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 818 -3,421 2,388 1,643 813 2,180 1,362 -28.79%
-
Net Worth 126,050 128,881 119,649 122,154 119,669 119,293 119,536 3.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 2,005 10,230 7,612 5,056 2,500 7,912 5,112 -46.38%
Div Payout % 97.06% 59.79% 96.60% 97.19% 95.79% 99.39% 95.45% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 126,050 128,881 119,649 122,154 119,669 119,293 119,536 3.59%
NOSH 121,529 121,793 121,792 121,850 121,962 121,727 121,727 -0.10%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 71.64% 124.99% 76.74% 76.00% 76.25% 78.50% 79.73% -
ROE 1.64% 13.28% 6.59% 4.26% 2.18% 6.67% 4.48% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.37 11.24 8.43 5.62 2.81 8.33 5.52 -43.05%
EPS 1.70 14.05 6.47 4.27 2.14 6.54 4.40 -46.92%
DPS 1.65 8.40 6.25 4.15 2.05 6.50 4.20 -46.32%
NAPS 1.0372 1.0582 0.9824 1.0025 0.9812 0.98 0.982 3.70%
Adjusted Per Share Value based on latest NOSH - 121,737
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 1.09 5.16 3.87 2.58 1.29 3.82 2.53 -42.92%
EPS 0.78 6.44 2.97 1.96 0.98 3.00 2.02 -46.94%
DPS 0.76 3.85 2.87 1.90 0.94 2.98 1.93 -46.24%
NAPS 0.4747 0.4853 0.4506 0.46 0.4506 0.4492 0.4501 3.60%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.61 0.67 0.81 0.77 0.94 1.00 1.06 -
P/RPS 25.70 5.96 9.61 13.71 33.49 12.00 19.21 21.39%
P/EPS 35.88 4.77 12.52 18.03 43.93 15.29 24.09 30.38%
EY 2.79 20.97 7.99 5.55 2.28 6.54 4.15 -23.23%
DY 2.70 12.54 7.72 5.39 2.18 6.50 3.96 -22.51%
P/NAPS 0.59 0.63 0.82 0.77 0.96 1.02 1.08 -33.14%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 04/05/09 23/01/09 21/10/08 21/07/08 18/04/08 17/01/08 19/10/07 -
Price 0.66 0.65 0.72 0.75 0.94 0.99 1.06 -
P/RPS 27.81 5.78 8.54 13.35 33.49 11.88 19.21 27.94%
P/EPS 38.82 4.63 11.13 17.56 43.93 15.14 24.09 37.41%
EY 2.58 21.62 8.99 5.69 2.28 6.61 4.15 -27.13%
DY 2.50 12.92 8.68 5.53 2.18 6.57 3.96 -26.38%
P/NAPS 0.64 0.61 0.73 0.75 0.96 1.01 1.08 -29.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment