[ZHULIAN] YoY Quarter Result on 31-Aug-2008 [#3]

Stock
[ZHULIAN] ZHULIAN CORPORATION BHD
Announcement Date
15-Oct-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2008
Quarter
31-Aug-2008 [#3]
Profit Trend
QoQ- 49.06%
YoY- 90.85%
Quarter Report
Latest QR
Upcoming QR
ZHULIAN's Result
ZHULIAN's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Revenue 91,795 73,468 83,426 88,495 54,756 0 -
PBT 29,768 23,962 29,486 30,688 16,020 0 -
Tax -5,447 -4,249 -5,664 -6,585 -3,391 0 -
NP 24,321 19,713 23,822 24,103 12,629 0 -
-
NP to SH 24,321 19,834 23,801 24,103 12,629 0 -
-
Tax Rate 18.30% 17.73% 19.21% 21.46% 21.17% - -
Total Cost 67,474 53,755 59,604 64,392 42,127 0 -
-
Net Worth 376,354 341,641 305,722 270,615 239,329 0 -
Dividend
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Div 13,792 13,805 10,348 10,344 12,076 - -
Div Payout % 56.71% 69.61% 43.48% 42.92% 95.63% - -
Equity
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Net Worth 376,354 341,641 305,722 270,615 239,329 0 -
NOSH 459,754 460,185 344,942 344,821 345,054 0 -
Ratio Analysis
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
NP Margin 26.49% 26.83% 28.55% 27.24% 23.06% 0.00% -
ROE 6.46% 5.81% 7.79% 8.91% 5.28% 0.00% -
Per Share
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 19.97 15.96 24.19 25.66 15.87 0.00 -
EPS 5.29 4.31 6.90 6.99 3.66 0.00 -
DPS 3.00 3.00 3.00 3.00 3.50 0.00 -
NAPS 0.8186 0.7424 0.8863 0.7848 0.6936 0.00 -
Adjusted Per Share Value based on latest NOSH - 344,821
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
RPS 19.96 15.97 18.14 19.24 11.90 0.00 -
EPS 5.29 4.31 5.17 5.24 2.75 0.00 -
DPS 3.00 3.00 2.25 2.25 2.63 0.00 -
NAPS 0.8182 0.7427 0.6646 0.5883 0.5203 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 - -
Price 1.61 1.85 1.46 0.94 1.18 0.00 -
P/RPS 8.06 11.59 6.04 3.66 7.44 0.00 -
P/EPS 30.43 42.92 21.16 13.45 32.24 0.00 -
EY 3.29 2.33 4.73 7.44 3.10 0.00 -
DY 1.86 1.62 2.05 3.19 2.97 0.00 -
P/NAPS 1.97 2.49 1.65 1.20 1.70 0.00 -
Price Multiplier on Announcement Date
31/08/11 31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 CAGR
Date 14/10/11 18/10/10 14/10/09 15/10/08 17/10/07 - -
Price 1.66 1.92 1.87 0.90 1.15 0.00 -
P/RPS 8.31 12.03 7.73 3.51 7.25 0.00 -
P/EPS 31.38 44.55 27.10 12.88 31.42 0.00 -
EY 3.19 2.24 3.69 7.77 3.18 0.00 -
DY 1.81 1.56 1.60 3.33 3.04 0.00 -
P/NAPS 2.03 2.59 2.11 1.15 1.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment