[SAB] YoY Quarter Result on 31-Oct-2006 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
31-Oct-2006 [#2]
Profit Trend
QoQ- 545.5%
YoY- 316.89%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 111,134 125,555 125,224 89,002 90,449 102,425 85,039 4.55%
PBT 1,983 -7,645 14,568 5,666 1,179 2,212 4,320 -12.16%
Tax -649 1,651 -1,404 -911 -375 -826 -212 20.47%
NP 1,334 -5,994 13,164 4,755 804 1,386 4,108 -17.07%
-
NP to SH 408 -5,168 12,083 3,802 912 1,386 4,108 -31.92%
-
Tax Rate 32.73% - 9.64% 16.08% 31.81% 37.34% 4.91% -
Total Cost 109,800 131,549 112,060 84,247 89,645 101,039 80,931 5.21%
-
Net Worth 379,439 392,055 386,327 363,788 351,188 352,675 345,660 1.56%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - - - - - 36,772 -
Div Payout % - - - - - - 895.14% -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 379,439 392,055 386,327 363,788 351,188 352,675 345,660 1.56%
NOSH 135,999 137,082 136,995 136,762 136,119 137,227 105,063 4.39%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 1.20% -4.77% 10.51% 5.34% 0.89% 1.35% 4.83% -
ROE 0.11% -1.32% 3.13% 1.05% 0.26% 0.39% 1.19% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 81.72 91.59 91.41 65.08 66.45 74.64 80.94 0.15%
EPS 0.30 -3.77 8.82 2.78 0.67 1.01 3.91 -34.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 35.00 -
NAPS 2.79 2.86 2.82 2.66 2.58 2.57 3.29 -2.70%
Adjusted Per Share Value based on latest NOSH - 136,762
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 81.16 91.69 91.45 65.00 66.05 74.80 62.10 4.55%
EPS 0.30 -3.77 8.82 2.78 0.67 1.01 3.00 -31.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 26.85 -
NAPS 2.771 2.8631 2.8213 2.6567 2.5647 2.5755 2.5243 1.56%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 1.31 1.56 1.80 1.58 1.89 1.91 3.02 -
P/RPS 1.60 1.70 1.97 2.43 2.84 2.56 3.73 -13.14%
P/EPS 436.67 -41.38 20.41 56.83 282.09 189.11 77.24 33.43%
EY 0.23 -2.42 4.90 1.76 0.35 0.53 1.29 -24.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 11.59 -
P/NAPS 0.47 0.55 0.64 0.59 0.73 0.74 0.92 -10.58%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 20/11/09 26/12/08 04/01/08 26/12/06 28/12/05 27/12/04 30/12/03 -
Price 1.26 1.60 1.98 1.54 1.79 1.79 2.18 -
P/RPS 1.54 1.75 2.17 2.37 2.69 2.40 2.69 -8.86%
P/EPS 420.00 -42.44 22.45 55.40 267.16 177.23 55.75 39.96%
EY 0.24 -2.36 4.45 1.81 0.37 0.56 1.79 -28.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 16.06 -
P/NAPS 0.45 0.56 0.70 0.58 0.69 0.70 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment