[SAB] YoY Quarter Result on 31-Oct-2008 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -132.54%
YoY- -142.77%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Revenue 148,972 128,599 111,134 125,555 125,224 89,002 90,449 8.79%
PBT 12,508 14,940 1,983 -7,645 14,568 5,666 1,179 49.04%
Tax -3,039 -3,431 -649 1,651 -1,404 -911 -375 42.41%
NP 9,469 11,509 1,334 -5,994 13,164 4,755 804 51.70%
-
NP to SH 6,471 7,916 408 -5,168 12,083 3,802 912 39.25%
-
Tax Rate 24.30% 22.97% 32.73% - 9.64% 16.08% 31.81% -
Total Cost 139,503 117,090 109,800 131,549 112,060 84,247 89,645 7.75%
-
Net Worth 421,367 406,756 379,439 392,055 386,327 363,788 351,188 3.12%
Dividend
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Net Worth 421,367 406,756 379,439 392,055 386,327 363,788 351,188 3.12%
NOSH 136,807 136,955 135,999 137,082 136,995 136,762 136,119 0.08%
Ratio Analysis
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
NP Margin 6.36% 8.95% 1.20% -4.77% 10.51% 5.34% 0.89% -
ROE 1.54% 1.95% 0.11% -1.32% 3.13% 1.05% 0.26% -
Per Share
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 108.89 93.90 81.72 91.59 91.41 65.08 66.45 8.70%
EPS 4.73 5.78 0.30 -3.77 8.82 2.78 0.67 39.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.08 2.97 2.79 2.86 2.82 2.66 2.58 3.03%
Adjusted Per Share Value based on latest NOSH - 137,082
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
RPS 108.79 93.91 81.16 91.69 91.45 65.00 66.05 8.79%
EPS 4.73 5.78 0.30 -3.77 8.82 2.78 0.67 39.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0772 2.9705 2.771 2.8631 2.8213 2.6567 2.5647 3.12%
Price Multiplier on Financial Quarter End Date
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 30/09/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 -
Price 2.04 2.83 1.31 1.56 1.80 1.58 1.89 -
P/RPS 1.87 3.01 1.60 1.70 1.97 2.43 2.84 -6.81%
P/EPS 43.13 48.96 436.67 -41.38 20.41 56.83 282.09 -27.19%
EY 2.32 2.04 0.23 -2.42 4.90 1.76 0.35 37.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.95 0.47 0.55 0.64 0.59 0.73 -1.68%
Price Multiplier on Announcement Date
30/09/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 CAGR
Date 29/11/11 10/12/10 20/11/09 26/12/08 04/01/08 26/12/06 28/12/05 -
Price 2.15 2.75 1.26 1.60 1.98 1.54 1.79 -
P/RPS 1.97 2.93 1.54 1.75 2.17 2.37 2.69 -5.12%
P/EPS 45.45 47.58 420.00 -42.44 22.45 55.40 267.16 -25.86%
EY 2.20 2.10 0.24 -2.36 4.45 1.81 0.37 35.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.93 0.45 0.56 0.70 0.58 0.69 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment