[TASCO] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
08-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 5.06%
YoY- 0.35%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 127,878 122,615 118,051 107,899 107,422 112,690 61,582 12.39%
PBT 9,591 10,890 9,369 9,392 9,295 9,114 3,275 18.74%
Tax -2,470 -2,779 -2,430 -2,267 -2,198 -2,280 -918 17.14%
NP 7,121 8,111 6,939 7,125 7,097 6,834 2,357 19.33%
-
NP to SH 7,096 8,085 6,921 7,105 7,080 6,822 2,353 19.30%
-
Tax Rate 25.75% 25.52% 25.94% 24.14% 23.65% 25.02% 28.03% -
Total Cost 120,757 114,504 111,112 100,774 100,325 105,856 59,225 12.06%
-
Net Worth 306,999 290,000 268,000 244,827 220,000 203,059 183,233 8.60%
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - 50 - - - - -
Div Payout % - - 0.72% - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 306,999 290,000 268,000 244,827 220,000 203,059 183,233 8.60%
NOSH 100,000 100,000 100,000 99,929 100,000 100,029 100,127 -0.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.57% 6.62% 5.88% 6.60% 6.61% 6.06% 3.83% -
ROE 2.31% 2.79% 2.58% 2.90% 3.22% 3.36% 1.28% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 127.88 122.62 118.05 107.97 107.42 112.66 61.50 12.41%
EPS 7.10 8.09 6.92 7.11 7.08 6.82 2.35 19.33%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.90 2.68 2.45 2.20 2.03 1.83 8.62%
Adjusted Per Share Value based on latest NOSH - 99,929
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 15.98 15.33 14.76 13.49 13.43 14.09 7.70 12.38%
EPS 0.89 1.01 0.87 0.89 0.89 0.85 0.29 19.63%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.3838 0.3625 0.335 0.306 0.275 0.2538 0.229 8.60%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 3.60 3.40 2.00 2.07 1.50 1.03 0.69 -
P/RPS 2.82 2.77 1.69 1.92 1.40 0.91 1.12 15.90%
P/EPS 50.73 42.05 28.90 29.11 21.19 15.10 29.36 9.13%
EY 1.97 2.38 3.46 3.43 4.72 6.62 3.41 -8.39%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.17 0.75 0.84 0.68 0.51 0.38 19.69%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 12/11/15 18/11/14 14/11/13 08/08/12 10/08/11 17/08/10 12/08/09 -
Price 1.86 3.06 2.11 2.18 1.50 1.00 0.80 -
P/RPS 1.45 2.50 1.79 2.02 1.40 0.89 1.30 1.76%
P/EPS 26.21 37.85 30.49 30.66 21.19 14.66 34.04 -4.09%
EY 3.82 2.64 3.28 3.26 4.72 6.82 2.94 4.27%
DY 0.00 0.00 0.02 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 1.06 0.79 0.89 0.68 0.49 0.44 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment