[TASCO] YoY Quarter Result on 30-Jun-2013 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
19-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 29.84%
YoY- -19.35%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
Revenue 129,690 118,844 134,802 104,324 118,363 90,679 52,987 13.13%
PBT 8,148 8,269 13,306 7,538 8,605 5,827 559 44.67%
Tax -2,068 -2,146 -3,306 -1,791 -2,120 -1,671 -151 43.43%
NP 6,080 6,123 10,000 5,747 6,485 4,156 408 45.11%
-
NP to SH 6,009 6,087 9,969 5,730 6,465 4,141 389 45.83%
-
Tax Rate 25.38% 25.95% 24.85% 23.76% 24.64% 28.68% 27.01% -
Total Cost 123,610 112,721 124,802 98,577 111,878 86,523 52,579 12.50%
-
Net Worth 325,999 303,999 286,999 260,999 219,829 196,047 179,538 8.56%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 325,999 303,999 286,999 260,999 219,829 196,047 179,538 8.56%
NOSH 200,000 100,000 100,000 100,000 99,922 100,024 99,743 10.06%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.69% 5.15% 7.42% 5.51% 5.48% 4.58% 0.77% -
ROE 1.84% 2.00% 3.47% 2.20% 2.94% 2.11% 0.22% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
RPS 64.85 118.84 134.80 104.32 118.45 90.66 53.12 2.78%
EPS 3.00 6.09 9.97 5.73 6.47 4.14 0.39 32.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 3.04 2.87 2.61 2.20 1.96 1.80 -1.35%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
RPS 16.21 14.86 16.85 13.04 14.80 11.33 6.62 13.13%
EPS 0.75 0.76 1.25 0.72 0.81 0.52 0.05 45.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4075 0.38 0.3588 0.3263 0.2748 0.2451 0.2244 8.57%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 31/03/11 31/03/10 31/03/09 -
Price 1.55 3.97 2.60 2.15 1.60 0.94 0.61 -
P/RPS 2.39 3.34 1.93 2.06 1.35 1.04 1.15 10.60%
P/EPS 51.59 65.22 26.08 37.52 24.73 22.71 156.41 -14.17%
EY 1.94 1.53 3.83 2.67 4.04 4.40 0.64 16.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.31 0.91 0.82 0.73 0.48 0.34 15.21%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 31/03/11 31/03/10 31/03/09 CAGR
Date 17/08/16 12/08/15 06/08/14 19/08/13 23/05/11 11/05/10 13/05/09 -
Price 1.52 3.88 2.57 2.16 1.66 0.99 0.76 -
P/RPS 2.34 3.26 1.91 2.07 1.40 1.09 1.43 7.02%
P/EPS 50.59 63.74 25.78 37.70 25.66 23.91 194.87 -16.96%
EY 1.98 1.57 3.88 2.65 3.90 4.18 0.51 20.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.28 0.90 0.83 0.75 0.51 0.42 11.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment