[TASCO] YoY Quarter Result on 30-Sep-2019 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 220.2%
YoY- 51.25%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 493,949 315,515 229,457 190,663 191,098 192,089 148,126 22.21%
PBT 33,015 23,933 15,596 5,743 3,647 11,905 10,896 20.28%
Tax -8,443 -7,708 -4,208 -1,478 -858 -2,708 -2,730 20.69%
NP 24,572 16,225 11,388 4,265 2,789 9,197 8,166 20.14%
-
NP to SH 24,131 15,687 10,702 4,105 2,714 9,142 8,125 19.88%
-
Tax Rate 25.57% 32.21% 26.98% 25.74% 23.53% 22.75% 25.06% -
Total Cost 469,377 299,290 218,069 186,398 188,309 182,892 139,960 22.33%
-
Net Worth 551,999 488,000 446,000 432,000 364,000 351,999 327,999 9.05%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 8,000 4,000 - - - - -
Div Payout % - 51.00% 37.38% - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 551,999 488,000 446,000 432,000 364,000 351,999 327,999 9.05%
NOSH 800,000 800,000 200,000 200,000 200,000 200,000 200,000 25.97%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 4.97% 5.14% 4.96% 2.24% 1.46% 4.79% 5.51% -
ROE 4.37% 3.21% 2.40% 0.95% 0.75% 2.60% 2.48% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 61.74 39.44 114.73 95.33 95.55 96.04 74.06 -2.98%
EPS 3.02 1.96 5.35 2.05 1.36 4.57 4.06 -4.81%
DPS 0.00 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.61 2.23 2.16 1.82 1.76 1.64 -13.43%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 61.74 39.44 28.68 23.83 23.89 24.01 18.52 22.21%
EPS 3.02 1.96 1.34 0.51 0.34 1.14 1.02 19.82%
DPS 0.00 1.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.61 0.5575 0.54 0.455 0.44 0.41 9.05%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.80 1.12 1.42 1.05 1.59 2.34 1.52 -
P/RPS 1.30 2.84 1.24 1.10 1.66 2.44 2.05 -7.30%
P/EPS 26.52 57.12 26.54 51.16 117.17 51.19 37.42 -5.57%
EY 3.77 1.75 3.77 1.95 0.85 1.95 2.67 5.91%
DY 0.00 0.89 1.41 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.84 0.64 0.49 0.87 1.33 0.93 3.75%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 27/10/22 27/10/21 23/10/20 21/11/19 15/11/18 16/11/17 16/11/16 -
Price 0.845 1.30 2.30 1.16 1.24 2.37 1.50 -
P/RPS 1.37 3.30 2.00 1.22 1.30 2.47 2.03 -6.34%
P/EPS 28.01 66.30 42.98 56.52 91.38 51.85 36.92 -4.49%
EY 3.57 1.51 2.33 1.77 1.09 1.93 2.71 4.69%
DY 0.00 0.77 0.87 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 2.13 1.03 0.54 0.68 1.35 0.91 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment