[TASCO] YoY Quarter Result on 31-Mar-2016 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -5.6%
YoY- 51.98%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Revenue 179,374 169,501 147,392 125,274 114,249 116,082 113,870 6.46%
PBT 3,872 9,636 12,170 14,436 7,529 8,466 9,572 -11.73%
Tax -1,654 -4,536 -4,614 -5,939 -1,940 -3,364 4,419 -
NP 2,218 5,100 7,556 8,497 5,589 5,102 13,991 -22.42%
-
NP to SH 2,141 5,039 7,524 8,461 5,567 5,080 13,963 -22.78%
-
Tax Rate 42.72% 47.07% 37.91% 41.14% 25.77% 39.74% -46.17% -
Total Cost 177,156 164,401 139,836 116,777 108,660 110,980 99,879 8.22%
-
Net Worth 372,000 359,999 340,000 320,000 299,000 276,999 241,051 6.16%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Div - 5,000 5,000 5,000 5,000 5,000 12,902 -
Div Payout % - 99.23% 66.45% 59.09% 89.81% 98.43% 92.41% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Net Worth 372,000 359,999 340,000 320,000 299,000 276,999 241,051 6.16%
NOSH 200,000 200,000 200,000 200,000 100,000 100,000 100,021 10.02%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
NP Margin 1.24% 3.01% 5.13% 6.78% 4.89% 4.40% 12.29% -
ROE 0.58% 1.40% 2.21% 2.64% 1.86% 1.83% 5.79% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
RPS 89.69 84.75 73.70 62.64 114.25 116.08 113.85 -3.23%
EPS 1.07 2.52 3.76 4.23 5.57 5.08 13.96 -29.82%
DPS 0.00 2.50 2.50 2.50 5.00 5.00 12.90 -
NAPS 1.86 1.80 1.70 1.60 2.99 2.77 2.41 -3.50%
Adjusted Per Share Value based on latest NOSH - 200,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
RPS 22.42 21.19 18.42 15.66 14.28 14.51 14.23 6.46%
EPS 0.27 0.63 0.94 1.06 0.70 0.64 1.75 -22.71%
DPS 0.00 0.63 0.63 0.63 0.63 0.63 1.61 -
NAPS 0.465 0.45 0.425 0.40 0.3738 0.3463 0.3013 6.16%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/12/11 -
Price 1.66 1.67 2.16 1.59 3.53 2.50 1.62 -
P/RPS 1.85 1.97 2.93 2.54 3.09 2.15 1.42 3.71%
P/EPS 155.07 66.28 57.42 37.58 63.41 49.21 11.60 42.98%
EY 0.64 1.51 1.74 2.66 1.58 2.03 8.62 -30.13%
DY 0.00 1.50 1.16 1.57 1.42 2.00 7.96 -
P/NAPS 0.89 0.93 1.27 0.99 1.18 0.90 0.67 3.99%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/12/11 CAGR
Date 29/05/19 24/05/18 26/05/17 27/05/16 18/05/15 21/05/14 22/02/12 -
Price 1.34 1.93 2.52 1.59 4.32 2.57 1.85 -
P/RPS 1.49 2.28 3.42 2.54 3.78 2.21 1.63 -1.23%
P/EPS 125.18 76.60 66.99 37.58 77.60 50.59 13.25 36.29%
EY 0.80 1.31 1.49 2.66 1.29 1.98 7.55 -26.62%
DY 0.00 1.30 0.99 1.57 1.16 1.95 6.97 -
P/NAPS 0.72 1.07 1.48 0.99 1.44 0.93 0.77 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment