[DAYANG] YoY Quarter Result on 30-Sep-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
Revenue 84,277 71,137 41,610 0 -
PBT 18,868 18,968 19,803 0 -
Tax -5,217 -5,287 -4,562 0 -
NP 13,651 13,681 15,241 0 -
-
NP to SH 13,651 13,681 15,241 0 -
-
Tax Rate 27.65% 27.87% 23.04% - -
Total Cost 70,626 57,456 26,369 0 -
-
Net Worth 313,128 302,459 287,628 0 -
Dividend
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
Div 24,628 - 23,142 - -
Div Payout % 180.41% - 151.84% - -
Equity
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
Net Worth 313,128 302,459 287,628 0 -
NOSH 351,829 351,696 330,607 0 -
Ratio Analysis
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
NP Margin 16.20% 19.23% 36.63% 0.00% -
ROE 4.36% 4.52% 5.30% 0.00% -
Per Share
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
RPS 23.95 20.23 12.59 0.00 -
EPS 3.88 3.89 4.61 0.00 -
DPS 7.00 0.00 7.00 0.00 -
NAPS 0.89 0.86 0.87 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
RPS 7.28 6.14 3.59 0.00 -
EPS 1.18 1.18 1.32 0.00 -
DPS 2.13 0.00 2.00 0.00 -
NAPS 0.2705 0.2612 0.2484 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
Date 31/12/08 30/09/08 30/06/08 - -
Price 0.70 1.00 1.16 0.00 -
P/RPS 2.92 4.94 9.22 0.00 -
P/EPS 18.04 25.71 25.16 0.00 -
EY 5.54 3.89 3.97 0.00 -
DY 10.00 0.00 6.03 0.00 -
P/NAPS 0.79 1.16 1.33 0.00 -
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 30/09/07 CAGR
Date 27/02/09 30/10/08 30/07/08 - -
Price 0.75 0.77 1.15 0.00 -
P/RPS 3.13 3.81 9.14 0.00 -
P/EPS 19.33 19.79 24.95 0.00 -
EY 5.17 5.05 4.01 0.00 -
DY 9.33 0.00 6.09 0.00 -
P/NAPS 0.84 0.90 1.32 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment