[DAYANG] QoQ Quarter Result on 30-Sep-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 41,610 52,876 0 0 0 0 -
PBT 19,803 41,682 0 0 0 0 -
Tax -4,562 -13,654 0 0 0 0 -
NP 15,241 28,028 0 0 0 0 -
-
NP to SH 15,241 28,028 0 0 0 0 -
-
Tax Rate 23.04% 32.76% - - - - -
Total Cost 26,369 24,848 0 0 0 0 -
-
Net Worth 287,628 6,021,106 0 0 0 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 23,142 - - - - - -
Div Payout % 151.84% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 287,628 6,021,106 0 0 0 0 -
NOSH 330,607 93,582 0 0 0 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 36.63% 53.01% 0.00% 0.00% 0.00% 0.00% -
ROE 5.30% 0.47% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 12.59 56.50 0.00 0.00 0.00 0.00 -
EPS 4.61 29.95 0.00 0.00 0.00 0.00 -
DPS 7.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 64.34 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 3.59 4.57 0.00 0.00 0.00 0.00 -
EPS 1.32 2.42 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2484 5.2006 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/06/08 - - - - - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.22 0.00 0.00 0.00 0.00 0.00 -
P/EPS 25.16 0.00 0.00 0.00 0.00 0.00 -
EY 3.97 0.00 0.00 0.00 0.00 0.00 -
DY 6.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/07/08 22/04/08 - - - - -
Price 1.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 9.14 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.95 0.00 0.00 0.00 0.00 0.00 -
EY 4.01 0.00 0.00 0.00 0.00 0.00 -
DY 6.09 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment