[DAYANG] QoQ Annualized Quarter Result on 30-Sep-2007

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 94,912 188,550 0 0 0 0 -
PBT 74,886 116,752 0 0 0 0 -
Tax -9,981 -60,696 0 0 0 0 -
NP 64,905 56,056 0 0 0 0 -
-
NP to SH 64,905 56,056 0 0 0 0 -
-
Tax Rate 13.33% 51.99% - - - - -
Total Cost 30,007 132,494 0 0 0 0 -
-
Net Worth 122,462 2,994,058 0 0 0 0 -
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 14,779 - - - - - -
Div Payout % 22.77% - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 122,462 2,994,058 0 0 0 0 -
NOSH 140,761 46,534 0 0 0 0 -
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 68.38% 29.73% 0.00% 0.00% 0.00% 0.00% -
ROE 53.00% 1.87% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 67.43 405.18 0.00 0.00 0.00 0.00 -
EPS 46.11 120.46 0.00 0.00 0.00 0.00 -
DPS 10.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 64.34 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 8.20 16.29 0.00 0.00 0.00 0.00 -
EPS 5.61 4.84 0.00 0.00 0.00 0.00 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1058 2.5861 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/06/08 - - - - - -
Price 1.16 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.72 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.52 0.00 0.00 0.00 0.00 0.00 -
EY 39.75 0.00 0.00 0.00 0.00 0.00 -
DY 9.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/07/08 22/04/08 - - - - -
Price 1.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.71 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.49 0.00 0.00 0.00 0.00 0.00 -
EY 40.10 0.00 0.00 0.00 0.00 0.00 -
DY 9.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment