[SEALINK] YoY Quarter Result on 31-Dec-2008 [#4]

Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -60.18%
YoY--%
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 35,526 80,302 26,088 42,272 0 -
PBT 379 10,592 8,487 10,374 0 -
Tax 451 -996 -229 -2,400 0 -
NP 830 9,596 8,258 7,974 0 -
-
NP to SH 830 9,596 8,258 7,974 0 -
-
Tax Rate -119.00% 9.40% 2.70% 23.13% - -
Total Cost 34,696 70,706 17,830 34,298 0 -
-
Net Worth 434,913 438,877 425,412 396,192 0 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 434,913 438,877 425,412 396,192 0 -
NOSH 488,666 498,724 500,484 501,509 0 -
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 2.34% 11.95% 31.65% 18.86% 0.00% -
ROE 0.19% 2.19% 1.94% 2.01% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 7.27 16.10 5.21 8.43 0.00 -
EPS 0.17 1.92 1.65 1.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.88 0.85 0.79 0.00 -
Adjusted Per Share Value based on latest NOSH - 501,509
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 7.11 16.06 5.22 8.45 0.00 -
EPS 0.17 1.92 1.65 1.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8698 0.8778 0.8508 0.7924 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 - -
Price 0.43 0.63 0.64 0.55 0.00 -
P/RPS 5.91 3.91 12.28 6.53 0.00 -
P/EPS 253.16 32.74 38.79 34.59 0.00 -
EY 0.39 3.05 2.58 2.89 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.72 0.75 0.70 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 29/02/12 28/02/11 25/02/10 27/02/09 - -
Price 0.43 0.67 0.68 0.43 0.00 -
P/RPS 5.91 4.16 13.05 5.10 0.00 -
P/EPS 253.16 34.82 41.21 27.04 0.00 -
EY 0.39 2.87 2.43 3.70 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.76 0.80 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment