[HEXTAR] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 17.5%
YoY- 150.08%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 133,480 162,658 98,704 100,718 55,851 18,229 18,349 39.17%
PBT 16,162 20,436 10,030 14,689 -21,256 -3,343 -1,877 -
Tax -4,895 -4,626 -2,682 -3,584 -920 105 164 -
NP 11,267 15,810 7,348 11,105 -22,176 -3,238 -1,713 -
-
NP to SH 8,670 15,301 7,444 11,105 -22,176 -3,238 -1,713 -
-
Tax Rate 30.29% 22.64% 26.74% 24.40% - - - -
Total Cost 122,213 146,848 91,356 89,613 78,027 21,467 20,062 35.12%
-
Net Worth 232,564 247,307 210,093 185,463 196,956 68,882 78,420 19.85%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 13,016 13,130 9,676 - - - -
Div Payout % - 85.07% 176.40% 87.14% - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 232,564 247,307 210,093 185,463 196,956 68,882 78,420 19.85%
NOSH 3,939,261 1,313,087 1,313,087 820,679 820,679 106,000 106,000 82.62%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 8.44% 9.72% 7.44% 11.03% -39.71% -17.76% -9.34% -
ROE 3.73% 6.19% 3.54% 5.99% -11.26% -4.70% -2.18% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.44 12.50 7.52 12.49 6.81 17.20 17.31 -23.59%
EPS 0.23 1.18 0.57 1.38 -2.70 -3.06 -1.62 -
DPS 0.00 1.00 1.00 1.20 0.00 0.00 0.00 -
NAPS 0.06 0.19 0.16 0.23 0.24 0.65 0.74 -34.19%
Adjusted Per Share Value based on latest NOSH - 820,679
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 3.41 4.16 2.52 2.58 1.43 0.47 0.47 39.11%
EPS 0.22 0.39 0.19 0.28 -0.57 -0.08 -0.04 -
DPS 0.00 0.33 0.34 0.25 0.00 0.00 0.00 -
NAPS 0.0595 0.0632 0.0537 0.0474 0.0504 0.0176 0.0201 19.81%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.77 1.50 0.925 0.56 0.78 0.92 0.925 -
P/RPS 22.36 12.00 12.31 4.48 11.46 5.35 5.34 26.94%
P/EPS 344.24 127.60 163.17 40.66 -28.86 -30.11 -57.22 -
EY 0.29 0.78 0.61 2.46 -3.46 -3.32 -1.75 -
DY 0.00 0.67 1.08 2.14 0.00 0.00 0.00 -
P/NAPS 12.83 7.89 5.78 2.43 3.25 1.42 1.25 47.39%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 22/08/22 23/08/21 24/08/20 19/08/19 20/08/18 23/08/17 -
Price 0.755 1.62 1.25 0.73 0.70 0.88 0.735 -
P/RPS 21.92 12.96 16.63 5.84 10.29 5.12 4.24 31.47%
P/EPS 337.54 137.81 220.49 53.01 -25.90 -28.80 -45.47 -
EY 0.30 0.73 0.45 1.89 -3.86 -3.47 -2.20 -
DY 0.00 0.62 0.80 1.64 0.00 0.00 0.00 -
P/NAPS 12.58 8.53 7.81 3.17 2.92 1.35 0.99 52.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment