[HEXTAR] YoY Quarter Result on 30-Sep-2010 [#4]

Stock
[HEXTAR] HEXTAR GLOBAL BERHAD
Announcement Date
29-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
30-Sep-2010 [#4]
Profit Trend
QoQ- -49.84%
YoY- -49.19%
Quarter Report
Latest QR
Upcoming QR
HEXTAR's Result
HEXTAR's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 25,038 24,192 25,844 23,887 23,345 24,512 0.42%
PBT 1,590 1,163 888 995 1,464 2,284 -6.98%
Tax -484 -189 -148 -368 -230 -454 1.28%
NP 1,106 974 740 627 1,234 1,830 -9.57%
-
NP to SH 1,106 974 740 627 1,234 1,830 -9.57%
-
Tax Rate 30.44% 16.25% 16.67% 36.98% 15.71% 19.88% -
Total Cost 23,932 23,218 25,104 23,260 22,111 22,682 1.07%
-
Net Worth 90,666 73,049 79,315 77,206 76,676 65,462 6.72%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - 736 -
Div Payout % - - - - - 40.27% -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 90,666 73,049 79,315 77,206 76,676 65,462 6.72%
NOSH 99,633 81,166 80,116 79,594 79,870 12,281 51.96%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 4.42% 4.03% 2.86% 2.62% 5.29% 7.47% -
ROE 1.22% 1.33% 0.93% 0.81% 1.61% 2.80% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 25.13 29.81 32.26 30.01 29.23 199.58 -33.91%
EPS 1.11 1.20 0.93 0.78 1.70 14.90 -40.49%
DPS 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 0.91 0.90 0.99 0.97 0.96 5.33 -29.76%
Adjusted Per Share Value based on latest NOSH - 79,594
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.64 0.62 0.66 0.61 0.60 0.63 0.31%
EPS 0.03 0.02 0.02 0.02 0.03 0.05 -9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.0232 0.0187 0.0203 0.0197 0.0196 0.0167 6.79%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 - -
Price 0.63 0.62 0.44 0.46 0.78 0.00 -
P/RPS 2.51 2.08 1.36 1.53 2.67 0.00 -
P/EPS 56.75 51.67 47.64 58.39 50.49 0.00 -
EY 1.76 1.94 2.10 1.71 1.98 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.44 0.47 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 29/11/13 29/11/12 29/11/11 29/11/10 30/11/09 - -
Price 0.625 0.60 0.49 0.48 0.68 0.00 -
P/RPS 2.49 2.01 1.52 1.60 2.33 0.00 -
P/EPS 56.30 50.00 53.05 60.93 44.01 0.00 -
EY 1.78 2.00 1.89 1.64 2.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.67 0.49 0.49 0.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment