[SAUDEE] YoY Quarter Result on 31-May-2011 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -130.0%
YoY- 20.93%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
Quarter Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Revenue 36,638 38,750 38,666 35,224 30,374 0 -
PBT -103 13 -6,380 557 78 0 -
Tax 285 -238 868 -863 -465 0 -
NP 182 -225 -5,512 -306 -387 0 -
-
NP to SH 182 -225 -5,512 -306 -387 0 -
-
Tax Rate - 1,830.77% - 154.94% 596.15% - -
Total Cost 36,456 38,975 44,178 35,530 30,761 0 -
-
Net Worth 50,049 48,600 48,600 53,794 52,199 0 -
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Net Worth 50,049 48,600 48,600 53,794 52,199 0 -
NOSH 90,999 90,000 89,999 91,176 89,999 0 -
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
NP Margin 0.50% -0.58% -14.26% -0.87% -1.27% 0.00% -
ROE 0.36% -0.46% -11.34% -0.57% -0.74% 0.00% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 40.26 43.06 42.96 38.63 33.75 0.00 -
EPS 0.20 -0.25 -6.12 -0.34 -0.43 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.54 0.54 0.59 0.58 0.00 -
Adjusted Per Share Value based on latest NOSH - 91,176
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
RPS 2.35 2.48 2.48 2.26 1.94 0.00 -
EPS 0.01 -0.01 -0.35 -0.02 -0.02 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.032 0.0311 0.0311 0.0344 0.0334 0.00 -
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 - -
Price 0.375 0.245 0.22 0.26 0.29 0.00 -
P/RPS 0.93 0.57 0.51 0.67 0.86 0.00 -
P/EPS 187.50 -98.00 -3.59 -77.47 -67.44 0.00 -
EY 0.53 -1.02 -27.84 -1.29 -1.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.45 0.41 0.44 0.50 0.00 -
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 CAGR
Date 01/08/14 30/07/13 31/07/12 29/07/11 30/07/10 - -
Price 0.48 0.20 0.24 0.23 0.40 0.00 -
P/RPS 1.19 0.46 0.56 0.60 1.19 0.00 -
P/EPS 240.00 -80.00 -3.92 -68.53 -93.02 0.00 -
EY 0.42 -1.25 -25.52 -1.46 -1.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.37 0.44 0.39 0.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment