[SAUDEE] YoY TTM Result on 31-May-2011 [#4]

Stock
[SAUDEE] SAUDEE GROUP BERHAD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- 4.14%
YoY- -5.56%
Quarter Report
Latest QR
Upcoming QR
SAUDEE's Result
SAUDEE's Financial Summary
View:
Show?
TTM Result
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Revenue 149,113 145,552 129,277 118,632 83,877 15.45%
PBT 1,024 832 -4,124 3,399 3,037 -23.78%
Tax -274 -510 109 -1,360 -878 -25.24%
NP 750 322 -4,015 2,039 2,159 -23.21%
-
NP to SH 750 322 -4,015 2,039 2,159 -23.21%
-
Tax Rate 26.76% 61.30% - 40.01% 28.91% -
Total Cost 148,363 145,230 133,292 116,593 81,718 16.06%
-
Net Worth 50,049 48,600 48,600 53,794 52,199 -1.04%
Dividend
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Div - - 896 894 - -
Div Payout % - - 0.00% 43.85% - -
Equity
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Net Worth 50,049 48,600 48,600 53,794 52,199 -1.04%
NOSH 90,999 90,000 89,999 91,176 89,999 0.27%
Ratio Analysis
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
NP Margin 0.50% 0.22% -3.11% 1.72% 2.57% -
ROE 1.50% 0.66% -8.26% 3.79% 4.14% -
Per Share
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 163.86 161.72 143.64 130.11 93.20 15.13%
EPS 0.82 0.36 -4.46 2.24 2.40 -23.53%
DPS 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.55 0.54 0.54 0.59 0.58 -1.31%
Adjusted Per Share Value based on latest NOSH - 91,176
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
RPS 9.55 9.32 8.28 7.60 5.37 15.46%
EPS 0.05 0.02 -0.26 0.13 0.14 -22.68%
DPS 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.032 0.0311 0.0311 0.0344 0.0334 -1.06%
Price Multiplier on Financial Quarter End Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 30/05/14 31/05/13 31/05/12 31/05/11 31/05/10 -
Price 0.375 0.245 0.22 0.26 0.29 -
P/RPS 0.23 0.15 0.15 0.20 0.31 -7.18%
P/EPS 45.50 68.48 -4.93 11.63 12.09 39.25%
EY 2.20 1.46 -20.28 8.60 8.27 -28.16%
DY 0.00 0.00 4.55 3.85 0.00 -
P/NAPS 0.68 0.45 0.41 0.44 0.50 7.98%
Price Multiplier on Announcement Date
31/05/14 31/05/13 31/05/12 31/05/11 31/05/10 CAGR
Date 01/08/14 30/07/13 31/07/12 29/07/11 - -
Price 0.48 0.20 0.24 0.23 0.00 -
P/RPS 0.29 0.12 0.17 0.18 0.00 -
P/EPS 58.24 55.90 -5.38 10.28 0.00 -
EY 1.72 1.79 -18.59 9.72 0.00 -
DY 0.00 0.00 4.17 4.35 0.00 -
P/NAPS 0.87 0.37 0.44 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment