[TAGB] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Revenue 225,691 122,902 114,323 0 216,231 152,312 147,776 8.99%
PBT 33,299 -9,402 -4,317 0 28,107 -1,336 958 105.76%
Tax -3,227 -323 -8,249 0 -6,942 -2,009 -1,782 12.83%
NP 30,072 -9,725 -12,566 0 21,165 -3,345 -824 -
-
NP to SH 30,072 -9,725 -12,566 0 21,165 -3,345 -824 -
-
Tax Rate 9.69% - - - 24.70% - 186.01% -
Total Cost 195,619 132,627 126,889 0 195,066 155,657 148,600 5.74%
-
Net Worth 3,086,599 2,714,079 2,607,644 0 2,486,887 2,620,250 1,853,999 10.92%
Dividend
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Net Worth 3,086,599 2,714,079 2,607,644 0 2,486,887 2,620,250 1,853,999 10.92%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,291,249 5,575,000 4,120,000 5.34%
Ratio Analysis
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
NP Margin 13.32% -7.91% -10.99% 0.00% 9.79% -2.20% -0.56% -
ROE 0.97% -0.36% -0.48% 0.00% 0.85% -0.13% -0.04% -
Per Share
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 4.24 2.31 2.15 0.00 4.09 2.73 3.59 3.44%
EPS 0.57 -0.18 -0.24 0.00 0.40 -0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.51 0.49 0.00 0.47 0.47 0.45 5.29%
Adjusted Per Share Value based on latest NOSH - 5,321,724
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
RPS 4.24 2.31 2.15 0.00 4.06 2.86 2.78 8.96%
EPS 0.57 -0.18 -0.24 0.00 0.40 -0.06 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.51 0.49 0.00 0.4673 0.4924 0.3484 10.91%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Date 30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 -
Price 0.32 0.23 0.315 0.315 0.42 0.29 0.28 -
P/RPS 7.55 9.96 14.66 0.00 10.28 10.61 7.81 -0.68%
P/EPS 56.63 -125.86 -133.40 0.00 105.00 -483.33 -1,400.00 -
EY 1.77 -0.79 -0.75 0.00 0.95 -0.21 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.45 0.64 0.00 0.89 0.62 0.62 -2.40%
Price Multiplier on Announcement Date
30/06/17 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 CAGR
Date 25/08/17 29/08/16 30/09/15 - 24/09/14 24/09/13 28/09/12 -
Price 0.40 0.235 0.28 0.00 0.38 0.29 0.25 -
P/RPS 9.43 10.18 13.03 0.00 9.30 10.61 6.97 6.33%
P/EPS 70.79 -128.60 -118.58 0.00 95.00 -483.33 -1,250.00 -
EY 1.41 -0.78 -0.84 0.00 1.05 -0.21 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.46 0.57 0.00 0.81 0.62 0.56 4.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment