[TAGB] YoY Quarter Result on 31-Jul-2014 [#2]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
24-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jul-2014 [#2]
Profit Trend
QoQ- -74.03%
YoY- 732.74%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 122,902 114,323 0 216,231 152,312 147,776 128,047 -0.82%
PBT -9,402 -4,317 0 28,107 -1,336 958 39,057 -
Tax -323 -8,249 0 -6,942 -2,009 -1,782 -9,373 -49.56%
NP -9,725 -12,566 0 21,165 -3,345 -824 29,684 -
-
NP to SH -9,725 -12,566 0 21,165 -3,345 -824 29,684 -
-
Tax Rate - - - 24.70% - 186.01% 24.00% -
Total Cost 132,627 126,889 0 195,066 155,657 148,600 98,363 6.26%
-
Net Worth 2,714,079 2,607,644 0 2,486,887 2,620,250 1,853,999 2,226,299 4.10%
Dividend
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 2,714,079 2,607,644 0 2,486,887 2,620,250 1,853,999 2,226,299 4.10%
NOSH 5,321,724 5,321,724 5,321,724 5,291,249 5,575,000 4,120,000 5,300,714 0.08%
Ratio Analysis
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin -7.91% -10.99% 0.00% 9.79% -2.20% -0.56% 23.18% -
ROE -0.36% -0.48% 0.00% 0.85% -0.13% -0.04% 1.33% -
Per Share
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 2.31 2.15 0.00 4.09 2.73 3.59 2.42 -0.94%
EPS -0.18 -0.24 0.00 0.40 -0.06 -0.02 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.00 0.47 0.47 0.45 0.42 4.02%
Adjusted Per Share Value based on latest NOSH - 5,291,249
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 2.31 2.15 0.00 4.06 2.86 2.78 2.41 -0.85%
EPS -0.18 -0.24 0.00 0.40 -0.06 -0.02 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.49 0.00 0.4673 0.4924 0.3484 0.4183 4.11%
Price Multiplier on Financial Quarter End Date
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 0.23 0.315 0.315 0.42 0.29 0.28 0.36 -
P/RPS 9.96 14.66 0.00 10.28 10.61 7.81 14.90 -7.85%
P/EPS -125.86 -133.40 0.00 105.00 -483.33 -1,400.00 64.29 -
EY -0.79 -0.75 0.00 0.95 -0.21 -0.07 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.64 0.00 0.89 0.62 0.62 0.86 -12.33%
Price Multiplier on Announcement Date
30/06/16 31/07/15 30/06/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date 29/08/16 30/09/15 - 24/09/14 24/09/13 28/09/12 21/09/11 -
Price 0.235 0.28 0.00 0.38 0.29 0.25 0.29 -
P/RPS 10.18 13.03 0.00 9.30 10.61 6.97 12.01 -3.30%
P/EPS -128.60 -118.58 0.00 95.00 -483.33 -1,250.00 51.79 -
EY -0.78 -0.84 0.00 1.05 -0.21 -0.08 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.57 0.00 0.81 0.62 0.56 0.69 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment