[TAGB] YoY Quarter Result on 31-Jan-2015 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
31-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2015
Quarter
31-Jan-2015 [#4]
Profit Trend
QoQ--%
YoY- -104.98%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
Revenue 207,314 189,857 144,749 180,026 0 231,757 188,524 1.95%
PBT 14,958 197,525 36,772 11,732 0 42,823 44,589 -19.91%
Tax -20,938 23,451 -5,836 -14,246 0 7,631 -3,260 45.96%
NP -5,980 220,976 30,936 -2,514 0 50,454 41,329 -
-
NP to SH -5,980 220,976 30,936 -2,514 0 50,454 41,329 -
-
Tax Rate 139.98% -11.87% 15.87% 121.43% - -17.82% 7.31% -
Total Cost 213,294 -31,119 113,813 182,540 0 181,303 147,195 7.83%
-
Net Worth 3,033,382 3,033,382 2,767,296 2,554,427 2,554,427 2,511,036 2,437,351 4.54%
Dividend
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
Net Worth 3,033,382 3,033,382 2,767,296 2,554,427 2,554,427 2,511,036 2,437,351 4.54%
NOSH 5,321,724 5,321,724 5,321,724 5,321,724 5,321,724 5,342,631 5,298,589 0.08%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
NP Margin -2.88% 116.39% 21.37% -1.40% 0.00% 21.77% 21.92% -
ROE -0.20% 7.28% 1.12% -0.10% 0.00% 2.01% 1.70% -
Per Share
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
RPS 3.90 3.57 2.72 3.38 0.00 4.34 3.56 1.87%
EPS -0.11 4.15 0.58 -0.05 0.00 0.95 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.52 0.48 0.48 0.47 0.46 4.45%
Adjusted Per Share Value based on latest NOSH - 5,321,724
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
RPS 3.90 3.57 2.72 3.38 0.00 4.35 3.54 1.98%
EPS -0.11 4.15 0.58 -0.05 0.00 0.95 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.52 0.48 0.48 0.4718 0.458 4.54%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
Date 29/12/17 30/12/16 31/12/15 30/01/15 31/12/14 30/01/14 31/01/13 -
Price 0.355 0.245 0.27 0.325 0.31 0.295 0.235 -
P/RPS 9.11 6.87 9.93 9.61 0.00 6.80 6.60 6.77%
P/EPS -315.92 5.90 46.45 -687.97 0.00 31.24 30.13 -
EY -0.32 16.95 2.15 -0.15 0.00 3.20 3.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.43 0.52 0.68 0.65 0.63 0.51 4.05%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 CAGR
Date 28/02/18 27/02/17 29/02/16 31/03/15 - 02/04/14 27/03/13 -
Price 0.355 0.305 0.235 0.32 0.00 0.32 0.245 -
P/RPS 9.11 8.55 8.64 9.46 0.00 7.38 6.89 5.84%
P/EPS -315.92 7.35 40.43 -677.39 0.00 33.89 31.41 -
EY -0.32 13.61 2.47 -0.15 0.00 2.95 3.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.45 0.67 0.00 0.68 0.53 3.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment