[JCY] YoY Quarter Result on 30-Jun-2009 [#3]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 1.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 573,138 395,167 480,789 480,669 6.03%
PBT 105,140 -31,792 55,949 55,414 23.77%
Tax 62 -64 -350 -37 -
NP 105,202 -31,856 55,599 55,377 23.82%
-
NP to SH 105,202 -31,856 55,599 55,377 23.82%
-
Tax Rate -0.06% - 0.63% 0.07% -
Total Cost 467,936 427,023 425,190 425,292 3.23%
-
Net Worth 1,279,002 848,676 907,776 0 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 61,401 - - - -
Div Payout % 58.37% - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 1,279,002 848,676 907,776 0 -
NOSH 2,046,731 2,042,051 2,044,080 2,043,431 0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 18.36% -8.06% 11.56% 11.52% -
ROE 8.23% -3.75% 6.12% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 28.00 19.35 23.52 23.52 5.97%
EPS 5.14 -1.56 2.72 2.71 23.75%
DPS 3.00 0.00 0.00 0.00 -
NAPS 0.6249 0.4156 0.4441 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,043,431
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 26.68 18.40 22.38 22.38 6.02%
EPS 4.90 -1.48 2.59 2.58 23.81%
DPS 2.86 0.00 0.00 0.00 -
NAPS 0.5955 0.3951 0.4226 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 29/06/12 30/06/11 30/06/10 - -
Price 1.54 0.60 1.47 0.00 -
P/RPS 5.50 3.10 6.25 0.00 -
P/EPS 29.96 -38.46 54.04 0.00 -
EY 3.34 -2.60 1.85 0.00 -
DY 1.95 0.00 0.00 0.00 -
P/NAPS 2.46 1.44 3.31 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 16/08/12 22/08/11 20/08/10 - -
Price 1.47 0.47 1.17 0.00 -
P/RPS 5.25 2.43 4.97 0.00 -
P/EPS 28.60 -30.13 43.01 0.00 -
EY 3.50 -3.32 2.32 0.00 -
DY 2.04 0.00 0.00 0.00 -
P/NAPS 2.35 1.13 2.63 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment