[JCY] YoY Quarter Result on 30-Sep-2018 [#4]

Stock
[JCY] JCY INTERNATIONAL BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
30-Sep-2018 [#4]
Profit Trend
QoQ- -496.61%
YoY- -1400.8%
Quarter Report
Latest QR
Upcoming QR
JCY's Result
JCY's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 261,679 301,475 258,616 323,011 389,524 411,204 465,893 -9.15%
PBT 24,998 27,516 -15,091 -69,285 -3,489 -21,863 70,038 -15.76%
Tax -1,672 -13,399 13,797 10,799 -408 7,274 5,569 -
NP 23,326 14,117 -1,294 -58,486 -3,897 -14,589 75,607 -17.78%
-
NP to SH 23,326 14,117 -1,294 -58,486 -3,897 -14,589 75,607 -17.78%
-
Tax Rate 6.69% 48.70% - - - - -7.95% -
Total Cost 238,353 287,358 259,910 381,497 393,421 425,793 390,286 -7.88%
-
Net Worth 868,064 919,045 888,046 935,241 1,091,459 1,132,805 1,288,588 -6.36%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - 10,304 - 10,304 25,684 61,302 -
Div Payout % - - 0.00% - 0.00% 0.00% 81.08% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 868,064 919,045 888,046 935,241 1,091,459 1,132,805 1,288,588 -6.36%
NOSH 2,126,456 2,109,367 2,076,859 2,076,859 2,076,859 2,054,788 2,043,432 0.66%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.91% 4.68% -0.50% -18.11% -1.00% -3.55% 16.23% -
ROE 2.69% 1.54% -0.15% -6.25% -0.36% -1.29% 5.87% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.40 14.46 12.55 15.67 18.90 20.01 22.80 -9.64%
EPS 1.11 0.68 -0.06 -2.84 -0.19 -0.71 3.70 -18.16%
DPS 0.00 0.00 0.50 0.00 0.50 1.25 3.00 -
NAPS 0.4114 0.4408 0.4309 0.4538 0.5296 0.5513 0.6306 -6.86%
Adjusted Per Share Value based on latest NOSH - 2,076,859
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 12.18 14.04 12.04 15.04 18.14 19.15 21.69 -9.16%
EPS 1.09 0.66 -0.06 -2.72 -0.18 -0.68 3.52 -17.73%
DPS 0.00 0.00 0.48 0.00 0.48 1.20 2.85 -
NAPS 0.4042 0.4279 0.4135 0.4354 0.5082 0.5274 0.60 -6.36%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.305 0.705 0.17 0.275 0.515 0.53 0.67 -
P/RPS 2.46 4.88 1.35 1.75 2.72 2.65 2.94 -2.92%
P/EPS 27.59 104.12 -270.75 -9.69 -272.36 -74.65 18.11 7.26%
EY 3.62 0.96 -0.37 -10.32 -0.37 -1.34 5.52 -6.78%
DY 0.00 0.00 2.94 0.00 0.97 2.36 4.48 -
P/NAPS 0.74 1.60 0.39 0.61 0.97 0.96 1.06 -5.80%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 26/11/20 27/11/19 30/11/18 28/11/17 24/11/16 23/11/15 -
Price 0.315 0.665 0.18 0.235 0.48 0.54 0.88 -
P/RPS 2.54 4.60 1.43 1.50 2.54 2.70 3.86 -6.73%
P/EPS 28.49 98.21 -286.68 -8.28 -253.85 -76.06 23.78 3.05%
EY 3.51 1.02 -0.35 -12.08 -0.39 -1.31 4.20 -2.94%
DY 0.00 0.00 2.78 0.00 1.04 2.31 3.41 -
P/NAPS 0.77 1.51 0.42 0.52 0.91 0.98 1.40 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment